News Release
<< Back
NetEase Reports Third Quarter 2012 Unaudited Financial Results
BEIJING,
"The
"As we enter the remaining months of 2012 and move into 2013, we will focus on introducing new games and expansion packs that will build on the popularity of our existing games, and furthering our strategy of diversifying our portfolio offering. We plan to launch Heroes of Tang Dynasty II, a comprehensive update of Heroes of Tang Dynasty, on
"As one of the first and largest Internet companies in
"Our e-mail services also continued to grow, and as of
"We are working to achieve healthy growth that furthers our leading position in
Third Quarter 2012 Financial Results
Revenues
Total revenues for the third quarter of 2012 were
Revenues from online games were
Revenues from advertising services were
Revenues from e-mail, wireless value-added services and others ("E-mail, WVAS and others") were
Gross Profit
Gross profit for the third quarter of 2012 was
The quarter-over-quarter increase in gross profit was primarily attributable to increased revenues from advertising services and
The year-over-year increase in gross profit was primarily attributable to increased revenues from
Gross Profit (Loss) Margin
Gross profit margin for the online game business for the third quarter of 2012 was 74.2%, compared to 73.3% and 71.5% for the preceding quarter and the third quarter of 2011, respectively. The improvement in gross profit margin was primarily attributable to the increased revenue contribution from
Gross profit margin for the advertising business for the third quarter of 2012 was 36.2%, compared to 33.0% and 48.4% for the preceding quarter and the third quarter of 2011, respectively. The quarter-over-quarter increase in gross profit margin was primarily due to economies of scale as advertising revenue increased in the third quarter of 2012. The year-over-year decrease in gross profit margin was primarily due to increased headcount-related costs and content costs incurred for the London Olympics.
Gross profit margin for the E-mail, WVAS and others business for the third quarter of 2012 was 6.0%, compared to gross loss margins of 11.6% and 13.2% for the preceding quarter and the third quarter of 2011, respectively. The improvement in gross margin was mainly due to increased sales of
Operating Expenses
Total operating expenses for the third quarter of 2012 were
Net Profit
Net profit for the third quarter of 2012 totaled
During the third quarter of 2012, the Company reported a net foreign exchange gain of
Income Taxes
The Company recorded a net income tax charge of
The Company's various principal subsidiaries renewed their qualifications as High and
Other Information
As of
Special Cash Dividend
The Company today announced that its board of directors declared a special cash dividend of
Share Repurchase Program
The Company today announced that its board of directors approved a new share repurchase program of up to
**
Conference Call
Interested parties may participate in the conference call by dialing 1-877-941-1427 (international: 1-480-629-9664), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international: 1-303-590-3030), and entering passcode 4569784#. The replay will be available through
The conference call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Other community services that the
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Contact for Media and Investors:
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
September 30, |
September 30, |
||||
2011 |
2012 |
2012 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,214,618 |
1,184,546 |
188,478 |
|||
Time deposits |
9,704,777 |
13,129,774 |
2,089,132 |
|||
Restricted cash |
318,684 |
469,185 |
74,654 |
|||
Accounts receivable, net |
230,047 |
305,510 |
48,611 |
|||
Prepayments and other current assets |
900,464 |
1,145,438 |
182,255 |
|||
Short-term investments |
993,606 |
621,563 |
98,899 |
|||
Deferred tax assets |
111,990 |
137,008 |
21,800 |
|||
Total current assets |
14,474,186 |
16,993,024 |
2,703,829 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
848,469 |
806,665 |
128,352 |
|||
Land use right, net |
11,788 |
11,594 |
1,845 |
|||
License right, net |
48,962 |
- |
- |
|||
Deferred tax assets |
2,586 |
2,468 |
393 |
|||
Time deposits |
- |
540,000 |
85,922 |
|||
Other long-term assets |
58,940 |
87,660 |
13,948 |
|||
Total non-current assets |
970,745 |
1,448,387 |
230,460 |
|||
Total assets |
15,444,931 |
18,441,411 |
2,934,289 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
134,217 |
124,223 |
19,766 |
|||
Salary and welfare payables |
244,398 |
178,399 |
28,386 |
|||
Taxes payable |
391,769 |
385,433 |
61,328 |
|||
Deferred revenue |
1,014,073 |
1,156,554 |
184,024 |
|||
Accrued liabilities and other payables |
498,120 |
693,305 |
110,315 |
|||
Total current liabilities |
2,282,577 |
2,537,914 |
403,819 |
|||
Long-term payable: |
||||||
Other long-term payable |
63,890 |
92,411 |
14,704 |
|||
Total liabilities |
2,346,467 |
2,630,325 |
418,523 |
|||
Total NetEase, Inc.'s equity |
13,126,701 |
15,894,736 |
2,529,076 |
|||
Noncontrolling interests |
(28,237) |
(83,650) |
(13,310) |
|||
Total shareholders' equity |
13,098,464 |
15,811,086 |
2,515,766 |
|||
Total liabilities and shareholders' equity |
15,444,931 |
18,441,411 |
2,934,289 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|||||
2011 |
2012 |
2012 |
2012 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Revenues: |
||||||||
Online game services |
1,755,709 |
1,748,695 |
1,739,922 |
276,846 |
||||
Advertising services |
220,476 |
204,179 |
243,027 |
38,669 |
||||
E-mail, WVAS and others |
31,300 |
51,396 |
61,916 |
9,852 |
||||
Total revenues |
2,007,485 |
2,004,270 |
2,044,865 |
325,367 |
||||
Sales taxes |
(49,583) |
(41,781) |
(42,901) |
(6,826) |
||||
Total net revenues |
1,957,902 |
1,962,489 |
2,001,964 |
318,541 |
||||
Total cost of revenues |
(630,456) |
(641,011) |
(640,049) |
(101,841) |
||||
Gross profit |
1,327,446 |
1,321,478 |
1,361,915 |
216,700 |
||||
Operating expenses: |
||||||||
Selling and marketing expenses |
(225,282) |
(194,679) |
(259,947) |
(41,361) |
||||
General and administrative expenses |
(61,263) |
(70,636) |
(75,851) |
(12,069) |
||||
Research and development expenses |
(121,662) |
(172,348) |
(201,661) |
(32,087) |
||||
Total operating expenses |
(408,207) |
(437,663) |
(537,459) |
(85,517) |
||||
Operating profit |
919,239 |
883,815 |
824,456 |
131,183 |
||||
Other income: |
||||||||
Investment income |
3,693 |
12,968 |
9,353 |
1,488 |
||||
Interest income |
68,647 |
106,155 |
115,459 |
18,371 |
||||
Exchange (losses) gains |
(64,977) |
(36,028) |
23,659 |
3,764 |
||||
Other, net |
28,155 |
41,194 |
5,087 |
809 |
||||
Net income before tax |
954,757 |
1,008,104 |
978,014 |
155,615 |
||||
Income tax |
(140,499) |
(149,544) |
(194,797) |
(30,995) |
||||
Net income after tax |
814,258 |
858,560 |
783,217 |
124,620 |
||||
Net loss attributable to noncontrolling interests |
11,498 |
16,742 |
28,718 |
4,569 |
||||
Net income attributable to the Company's shareholders |
825,756 |
875,302 |
811,935 |
129,189 |
||||
Comprehensive income |
814,258 |
858,560 |
783,217 |
124,620 |
||||
Comprehensive loss attributable to noncontrolling interests |
11,498 |
16,742 |
28,718 |
4,569 |
||||
Comprehensive income attributable to the |
825,756 |
875,302 |
811,935 |
129,189 |
||||
Earnings per share, basic |
0.25 |
0.27 |
0.25 |
0.04 |
||||
Earnings per ADS, basic |
6.32 |
6.66 |
6.17 |
0.98 |
||||
Earnings per share, diluted |
0.25 |
0.27 |
0.25 |
0.04 |
||||
Earnings per ADS, diluted |
6.30 |
6.65 |
6.17 |
0.98 |
||||
Weighted average number of ordinary shares outstanding, basic |
3,268,673 |
3,286,239 |
3,287,370 |
3,287,370 |
||||
Weighted average number of ADS outstanding, basic |
130,747 |
131,450 |
131,495 |
131,495 |
||||
Weighted average number of ordinary shares outstanding, diluted |
3,277,636 |
3,292,518 |
3,292,462 |
3,292,462 |
||||
Weighted average number of ADS outstanding, diluted |
131,105 |
131,701 |
131,698 |
131,698 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||
(RMB and USD in thousands) |
||||||||||
Quarter Ended |
||||||||||
September 30, |
March 31, |
June 30, |
September 30, |
September 30, |
||||||
2011 |
2012 |
2012 |
2012 |
2012 |
||||||
RMB |
RMB |
RMB |
RMB |
USD (Note 1) |
||||||
Cash flows from operating activities: |
||||||||||
Net income |
814,258 |
931,728 |
858,560 |
783,217 |
124,620 |
|||||
Adjustments to reconcile net profit to net cash |
||||||||||
Depreciation and amortization |
75,315 |
71,677 |
71,875 |
52,310 |
8,323 |
|||||
Share-based compensation cost |
22,941 |
68,273 |
57,907 |
47,969 |
7,633 |
|||||
Allowance for (reversal of) provision for doubtful debts |
6,206 |
921 |
3,823 |
(593) |
(94) |
|||||
Loss (gain) on disposal of property, equipment and software |
6 |
(122) |
1 |
90 |
14 |
|||||
Unrealized exchange losses (gains) |
67,314 |
(18,719) |
35,893 |
(27,330) |
(4,349) |
|||||
Deferred income taxes |
(22,665) |
(16,170) |
(16,624) |
7,894 |
1,256 |
|||||
Net equity share of loss (gain) from associated companies |
633 |
256 |
(622) |
(389) |
(62) |
|||||
Others |
(3,308) |
2,894 |
5,532 |
18,739 |
2,982 |
|||||
Changes in operating assets and liabilities: |
||||||||||
Accounts receivable |
(51,205) |
20,720 |
(79,010) |
(31,834) |
(5,065) |
|||||
Prepayments and other current assets |
(343,763) |
180,825 |
(8,557) |
(253,134) |
(40,277) |
|||||
Accounts payable |
29,222 |
14,857 |
(40,641) |
26,755 |
4,257 |
|||||
Salary and welfare payables |
38,150 |
(64,930) |
28,478 |
(29,563) |
(4,704) |
|||||
Taxes payable |
62,553 |
(19,620) |
(49,830) |
18,096 |
2,879 |
|||||
Deferred revenue |
92,822 |
71,378 |
53,862 |
17,241 |
2,743 |
|||||
Accrued liabilities and other payables |
76,458 |
92,897 |
(39,741) |
40,631 |
6,466 |
|||||
Net cash provided by operating activities |
864,937 |
1,336,865 |
880,906 |
670,099 |
106,622 |
|||||
Cash flows from investing activities: |
||||||||||
Purchase of property, equipment and software |
(61,411) |
(23,280) |
(48,915) |
(65,430) |
(10,411) |
|||||
Proceeds from sale of property, equipment and software |
170 |
182 |
6 |
546 |
87 |
|||||
Net change in short-term investments with terms |
||||||||||
of three months or less |
- |
(500,000) |
(200,000) |
150,000 |
23,867 |
|||||
Purchase of short-term investments |
(423,163) |
(154,277) |
- |
(70,845) |
(11,273) |
|||||
Proceeds from maturities of short-term investments |
- |
430,000 |
360,000 |
330,000 |
52,508 |
|||||
Investment in an associated company |
- |
- |
- |
(7,915) |
(1,259) |
|||||
Transfer (to) from restricted cash |
(98,200) |
79,346 |
(281,745) |
51,899 |
8,258 |
|||||
Net change in time deposits with terms |
||||||||||
of three months |
(438,342) |
117,997 |
(86,538) |
(178,954) |
(28,474) |
|||||
Placement/rollover of matured time deposits |
(2,702,844) |
(4,429,917) |
(2,989,388) |
(3,971,447) |
(631,913) |
|||||
Proceeds from maturities of time deposits |
2,941,207 |
2,933,775 |
1,437,523 |
3,209,753 |
510,717 |
|||||
Net change in other assets |
(1,673) |
(14,158) |
(5,565) |
(11,094) |
(1,765) |
|||||
Net cash used in investing activities |
(784,256) |
(1,560,332) |
(1,814,622) |
(563,487) |
(89,658) |
|||||
Cash flows from financing activities: |
||||||||||
Proceeds from employees exercising stock options |
22,480 |
21,033 |
3,679 |
- |
- |
|||||
Net cash provided by financing activities |
22,480 |
21,033 |
3,679 |
- |
- |
|||||
Effect of exchange rate changes on cash held in |
||||||||||
foreign currencies |
(4,124) |
265 |
(6,678) |
2,200 |
350 |
|||||
Net increase (decrease) in cash and cash equivalents |
99,037 |
(202,169) |
(936,715) |
108,812 |
17,314 |
|||||
Cash and cash equivalents, beginning of the period |
1,844,492 |
2,214,618 |
2,012,449 |
1,075,734 |
171,164 |
|||||
Cash and cash equivalents, end of the period |
1,943,529 |
2,012,449 |
1,075,734 |
1,184,546 |
188,478 |
|||||
Supplemental disclosures of cash flow information: |
||||||||||
Cash paid for income tax, net of tax refund |
71,301 |
145,625 |
194,080 |
148,758 |
23,669 |
|||||
Supplemental schedule of non-cash investing and |
||||||||||
financing activities: |
||||||||||
Fixed asset purchases financed by accounts payable |
63,254 |
35,393 |
17,920 |
14,096 |
2,243 |
|||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||
(RMB and USD in thousands, except percentages) |
||||||||
Quarter Ended |
||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|||||
2011 |
2012 |
2012 |
2012 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Revenues: |
||||||||
Online game services |
1,755,709 |
1,748,695 |
1,739,922 |
276,846 |
||||
Advertising services |
220,476 |
204,179 |
243,027 |
38,669 |
||||
E-mail, WVAS and others |
31,300 |
51,396 |
61,916 |
9,852 |
||||
Total revenues |
2,007,485 |
2,004,270 |
2,044,865 |
325,367 |
||||
Sales taxes: |
||||||||
Online game services |
(27,704) |
(20,689) |
(17,053) |
(2,713) |
||||
Advertising services |
(21,040) |
(19,869) |
(24,562) |
(3,908) |
||||
E-mail, WVAS and others |
(839) |
(1,223) |
(1,286) |
(205) |
||||
Total sales taxes |
(49,583) |
(41,781) |
(42,901) |
(6,826) |
||||
Net revenues: |
||||||||
Online game services |
1,728,005 |
1,728,006 |
1,722,869 |
274,133 |
||||
Advertising services |
199,436 |
184,310 |
218,465 |
34,761 |
||||
E-mail, WVAS and others |
30,461 |
50,173 |
60,630 |
9,647 |
||||
Total net revenues |
1,957,902 |
1,962,489 |
2,001,964 |
318,541 |
||||
Cost of revenues: |
||||||||
Online game services |
(493,025) |
(461,538) |
(443,789) |
(70,613) |
||||
Advertising services |
(102,958) |
(123,487) |
(139,296) |
(22,164) |
||||
E-mail, WVAS and others |
(34,473) |
(55,986) |
(56,964) |
(9,064) |
||||
Total cost of revenues |
(630,456) |
(641,011) |
(640,049) |
(101,841) |
||||
Gross profit (loss): |
||||||||
Online game services |
1,234,980 |
1,266,468 |
1,279,080 |
203,520 |
||||
Advertising services |
96,478 |
60,823 |
79,169 |
12,597 |
||||
E-mail, WVAS and others |
(4,012) |
(5,813) |
3,666 |
583 |
||||
Total gross profit |
1,327,446 |
1,321,478 |
1,361,915 |
216,700 |
||||
Gross profit (loss) margin: |
||||||||
Online game services |
71.5% |
73.3% |
74.2% |
74.2% |
||||
Advertising services |
48.4% |
33.0% |
36.2% |
36.2% |
||||
E-mail, WVAS and others |
(13.2%) |
(11.6%) |
6.0% |
6.0% |
||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|||||
2011 |
2012 |
2012 |
2012 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Share-based compensation cost included in: |
||||||||
Cost of revenue |
11,121 |
29,305 |
25,063 |
3,988 |
||||
Operating expenses |
||||||||
- Selling and marketing expenses |
1,989 |
3,356 |
2,933 |
467 |
||||
- General and administrative expenses |
3,514 |
9,359 |
7,830 |
1,246 |
||||
- Research and development expenses |
6,317 |
15,887 |
12,143 |
1,932 |
SOURCE NetEase, Inc.