News Release
<< Back
NetEase Announces Second Quarter 2024 Unaudited Financial Results
Second Quarter 2024 Financial Highlights
- Net revenues were
RMB25.5 billion (US$3.5 billion ), an increase of 6.1% compared with the same quarter of 2023.- Games and related value-added services net revenues were
RMB20.1 billion (US$2.8 billion ), an increase of 6.7% compared with the same quarter of 2023. Youdao net revenues wereRMB1.3 billion (US$181.9 million ), an increase of 9.5% compared with the same quarter of 2023.Cloud Music net revenues wereRMB2.0 billion (US$280.8 million ), an increase of 4.7% compared with the same quarter of 2023.- Innovative businesses and others net revenues were
RMB2.1 billion (US$284.5 million ), which was relatively stable compared with the same quarter of 2023.
- Games and related value-added services net revenues were
- Gross profit was
RMB16.0 billion (US$2.2 billion ), an increase of 11.6% compared with the same quarter of 2023. - Total operating expenses were
RMB9.0 billion (US$1.2 billion ), an increase of 8.9% compared with the same quarter of 2023. - Net income attributable to the Company's shareholders was
RMB6.8 billion (US$930.0 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB7.8 billion (US$1.1 billion ).[1] - Basic net income per share was
US$0.29 (US$1.45 per ADS). Non-GAAP basic net income per share wasUS$0.33 (US$1.67 per ADS).[1]
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. |
Second Quarter 2024 and Recent Operational Highlights
- Launched popular new titles, further enhancing our appeal in diversified genres:
- Lost Light mobile game, a multiplayer tactical shooter game, topped the iOS download charts in
China following its June launch. - Once Human, a multiplayer open-world survival game set in a post-apocalyptic world, attained over 230,000 peak concurrent users on Steam soon after its launch, ranking among the top 5 most-played games in the world.
- Naraka: Bladepoint mobile game hit the top 3 on iOS grossing charts soon after launch in
China , and topped the iOS download chart for over a week.
- Lost Light mobile game, a multiplayer tactical shooter game, topped the iOS download charts in
- Generated continued popularity of hit games, with Naraka: Bladepoint reaching record-high DAUs on its three-year anniversary, and Identity V continuing its strong performance, hitting record-high DAUs in July and August, consecutively.
- Brought highly anticipated
NetEase titles to partners' world-leading gaming platforms:- Unveiled plans to bring Where Winds Meet and Marvel Rivals to consoles at PlayStation State of Play. Marvel Rivals also announced during Gamescom its release date for
December 6 th. - Announced FragPunk, a 5v5 first-person hero shooter game, at the Xbox Games Showcase 2024, highlighting its innovative shooting experience with unique card mechanics.
Eggy Party joined Nintendo Direct with upcoming plans for a worldwide release on Switch.
- Unveiled plans to bring Where Winds Meet and Marvel Rivals to consoles at PlayStation State of Play. Marvel Rivals also announced during Gamescom its release date for
- Brought World of Warcraft back to
China with players enthusiastically welcoming the unfolding return of Blizzard's game portfolio. Youdao continued to drive growth in digital content services, online marketing services and AI-driven subscription services, recording historic-high operating cash flow and significantly narrowed operating loss compared with the same quarter of last year.Cloud Music continued to propel quality development across its music-centric ecosystem, further augmented its unique community, and kept bringing users high-quality music experiences.
"The robust R&D and operating capabilities we've built over the past two decades have shaped our formidable games portfolio of time-honored titles and newer innovative hits that redefine genres and diversify our offerings," said Mr.
"Alongside our games,
Second Quarter 2024 Financial Results
Net Revenues
Net revenues for the second quarter of 2024 were
Net revenues from games and related value-added services were
Net revenues from
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the second quarter of 2024 was
The quarter-over-quarter decrease in games and related value-added services' gross profit was primarily due to lower net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Identity V and Justice mobile game, launched in 2023.
The quarter-over-quarter decrease in
The quarter-over-quarter decrease in
The quarter-over-quarter and year-over-year increases in innovative businesses and others' gross profit were primarily due to increased gross profit from Yanxuan and several other businesses included within the segment.
Gross Profit Margin
Gross profit margin for games and related value-added services for the second quarter of 2024 was 70.0%, compared with 69.5% and 67.4% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly attributable to changes in product mix.
Gross profit margin for
Gross profit margin for
Gross profit margin for innovative businesses and others for the second quarter of 2024 was 34.0%, compared with 33.4% and 29.5% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to changes in the product mix within the segment.
Operating Expenses
Total operating expenses for the second quarter of 2024 were
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest income, exchange gains/(losses) and others. The quarter-over-quarter and year-over-year decreases were mainly due to net exchange losses in the second quarter of 2024 compared with net exchange gains recorded in the preceding quarter and the same quarter of 2023.
Income Tax
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Non-GAAP net income attributable to the Company's shareholders totaled
Other Financial Information
As of
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
On
The extent to which
**
Conference Call
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10040836, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10040836. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console,
Beyond games,
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
|
||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
(in thousands) |
||||||||||
December 31, |
June 30, |
June 30, |
||||||||
2023 |
2024 |
2024 |
||||||||
RMB |
RMB |
USD (Note 1) |
||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
21,428,902 |
18,982,239 |
2,612,043 |
|||||||
Time deposits |
100,856,034 |
93,456,225 |
12,860,005 |
|||||||
Restricted cash |
2,777,206 |
2,869,827 |
394,901 |
|||||||
Accounts receivable, net |
6,422,417 |
6,364,847 |
875,832 |
|||||||
Inventories |
695,374 |
574,441 |
79,046 |
|||||||
Prepayments and other current assets, net |
6,076,595 |
5,487,749 |
755,139 |
|||||||
Short-term investments |
4,436,057 |
10,417,802 |
1,433,537 |
|||||||
Total current assets |
142,692,585 |
138,153,130 |
19,010,503 |
|||||||
Non-current assets: |
||||||||||
Property, equipment and software, net |
8,075,044 |
8,092,032 |
1,113,501 |
|||||||
Land use rights, net |
4,075,143 |
4,022,255 |
553,481 |
|||||||
Deferred tax assets |
1,560,088 |
1,504,697 |
207,053 |
|||||||
Time deposits |
1,050,000 |
3,940,000 |
542,162 |
|||||||
Restricted cash |
550 |
3,250 |
447 |
|||||||
Other long-term assets |
28,471,568 |
27,627,257 |
3,801,637 |
|||||||
Total non-current assets |
43,232,393 |
45,189,491 |
6,218,281 |
|||||||
Total assets |
185,924,978 |
183,342,621 |
25,228,784 |
|||||||
Liabilities, Redeemable Noncontrolling Interests |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
881,016 |
792,003 |
108,983 |
|||||||
Salary and welfare payables |
4,857,206 |
3,606,360 |
496,252 |
|||||||
Taxes payable |
2,571,534 |
2,381,220 |
327,667 |
|||||||
Short-term loans |
19,240,163 |
13,187,247 |
1,814,626 |
|||||||
Contract liabilities |
13,362,166 |
13,615,857 |
1,873,604 |
|||||||
Accrued liabilities and other payables |
12,930,399 |
12,345,208 |
1,698,757 |
|||||||
Total current liabilities |
53,842,484 |
45,927,895 |
6,319,889 |
|||||||
Non-current liabilities: |
||||||||||
Deferred tax liabilities |
2,299,303 |
1,448,781 |
199,359 |
|||||||
Long-term loans |
427,997 |
427,997 |
58,894 |
|||||||
Other long-term liabilities |
1,271,113 |
1,192,543 |
164,099 |
|||||||
Total non-current liabilities |
3,998,413 |
3,069,321 |
422,352 |
|||||||
Total liabilities |
57,840,897 |
48,997,216 |
6,742,241 |
|||||||
Redeemable noncontrolling interests |
115,759 |
119,498 |
16,443 |
|||||||
|
124,285,776 |
130,909,906 |
18,013,803 |
|||||||
Noncontrolling interests |
3,682,546 |
3,316,001 |
456,297 |
|||||||
Total equity |
127,968,322 |
134,225,907 |
18,470,100 |
|||||||
Total liabilities, redeemable noncontrolling |
185,924,978 |
183,342,621 |
25,228,784 |
|||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||
|
|
|
June 30, |
June 30, |
|
|
||||||||||||||||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||
Net revenues |
24,011,301 |
26,851,741 |
25,485,805 |
3,506,963 |
49,057,588 |
52,337,546 |
7,201,886 |
|||||||||||||||||||||
Cost of revenues |
(9,635,888) |
(9,835,821) |
(9,443,587) |
(1,299,481) |
(19,785,629) |
(19,279,408) |
(2,652,935) |
|||||||||||||||||||||
Gross profit |
14,375,413 |
17,015,920 |
16,042,218 |
2,207,482 |
29,271,959 |
33,058,138 |
4,548,951 |
|||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||
Selling and marketing expenses |
(3,271,705) |
(4,022,204) |
(3,501,737) |
(481,855) |
(6,176,751) |
(7,523,941) |
(1,035,329) |
|||||||||||||||||||||
General and administrative expenses |
(1,132,147) |
(1,196,475) |
(1,091,441) |
(150,187) |
(2,153,825) |
(2,287,916) |
(314,828) |
|||||||||||||||||||||
Research and development expenses |
(3,908,907) |
(4,174,758) |
(4,455,717) |
(613,127) |
(7,658,639) |
(8,630,475) |
(1,187,593) |
|||||||||||||||||||||
Total operating expenses |
(8,312,759) |
(9,393,437) |
(9,048,895) |
(1,245,169) |
(15,989,215) |
(18,442,332) |
(2,537,750) |
|||||||||||||||||||||
Operating profit |
6,062,654 |
7,622,483 |
6,993,323 |
962,313 |
13,282,744 |
14,615,806 |
2,011,201 |
|||||||||||||||||||||
Other income/(expenses): |
||||||||||||||||||||||||||||
Investment income, net |
287,691 |
179,291 |
103,674 |
14,266 |
759,059 |
282,965 |
38,937 |
|||||||||||||||||||||
Interest income, net |
935,578 |
1,277,597 |
1,186,219 |
163,229 |
1,711,608 |
2,463,816 |
339,032 |
|||||||||||||||||||||
Exchange gains/(losses), net |
1,464,956 |
15,011 |
(239,375) |
(32,939) |
1,078,388 |
(224,364) |
(30,874) |
|||||||||||||||||||||
Other, net |
120,826 |
193,888 |
85,694 |
11,792 |
378,859 |
279,582 |
38,472 |
|||||||||||||||||||||
Income before tax |
8,871,705 |
9,288,270 |
8,129,535 |
1,118,661 |
17,210,658 |
17,417,805 |
2,396,768 |
|||||||||||||||||||||
Income tax |
(712,090) |
(1,485,910) |
(1,300,939) |
(179,015) |
(2,340,649) |
(2,786,849) |
(383,483) |
|||||||||||||||||||||
Net income |
8,159,615 |
7,802,360 |
6,828,596 |
939,646 |
14,870,009 |
14,630,956 |
2,013,285 |
|||||||||||||||||||||
Accretion of redeemable noncontrolling |
(868) |
(958) |
(960) |
(132) |
(1,728) |
(1,918) |
(264) |
|||||||||||||||||||||
Net loss/(income) attributable to noncontrolling |
84,020 |
(167,456) |
(68,887) |
(9,479) |
129,120 |
(236,343) |
(32,522) |
|||||||||||||||||||||
Net income attributable to the |
8,242,767 |
7,633,946 |
6,758,749 |
930,035 |
14,997,401 |
14,392,695 |
1,980,499 |
|||||||||||||||||||||
Net income per share * |
||||||||||||||||||||||||||||
Basic |
2.56 |
2.38 |
2.10 |
0.29 |
4.66 |
4.48 |
0.62 |
|||||||||||||||||||||
Diluted |
2.54 |
2.35 |
2.08 |
0.29 |
4.61 |
4.43 |
0.61 |
|||||||||||||||||||||
Net income per ADS * |
||||||||||||||||||||||||||||
Basic |
12.80 |
11.88 |
10.50 |
1.45 |
23.29 |
22.39 |
3.08 |
|||||||||||||||||||||
Diluted |
12.69 |
11.75 |
10.42 |
1.43 |
23.05 |
22.17 |
3.05 |
|||||||||||||||||||||
Weighted average number of ordinary |
||||||||||||||||||||||||||||
Basic |
3,218,783 |
3,211,665 |
3,217,699 |
3,217,699 |
3,219,926 |
3,214,682 |
3,214,682 |
|||||||||||||||||||||
Diluted |
3,248,916 |
3,249,452 |
3,243,056 |
3,243,056 |
3,252,707 |
3,246,254 |
3,246,254 |
|||||||||||||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
June 30, |
June 30, |
||||||||||||||||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||||||
Net income |
8,159,615 |
7,802,360 |
6,828,596 |
939,646 |
14,870,009 |
14,630,956 |
2,013,285 |
|||||||||||||||||||||
Adjustments to reconcile net income to net cash provided |
||||||||||||||||||||||||||||
Depreciation and amortization |
661,363 |
567,923 |
631,957 |
86,960 |
1,743,632 |
1,199,880 |
165,109 |
|||||||||||||||||||||
Fair value changes of equity security and other investments |
(78,035) |
(368,258) |
(7,887) |
(1,085) |
(304,755) |
(376,145) |
(51,759) |
|||||||||||||||||||||
Impairment losses on investments |
47,870 |
128,417 |
210,741 |
28,999 |
47,870 |
339,158 |
46,670 |
|||||||||||||||||||||
Fair value changes of short-term investments |
(96,884) |
(60,810) |
(128,295) |
(17,654) |
(234,800) |
(189,105) |
(26,022) |
|||||||||||||||||||||
Share-based compensation cost |
787,862 |
894,300 |
1,079,056 |
148,482 |
1,610,275 |
1,973,356 |
271,543 |
|||||||||||||||||||||
Allowance for expected credit losses |
8,540 |
11,600 |
9,281 |
1,277 |
29,260 |
20,881 |
2,873 |
|||||||||||||||||||||
Losses/(gains) on disposal of property, equipment and software |
252 |
2,132 |
(326) |
(45) |
(358) |
1,806 |
249 |
|||||||||||||||||||||
Unrealized exchange (gains)/losses |
(1,466,295) |
(17,509) |
(209,311) |
(28,802) |
(1,080,334) |
(226,820) |
(31,211) |
|||||||||||||||||||||
Gains on disposal of long-term investments, business and |
(16,382) |
(13,487) |
(141,114) |
(19,418) |
(22,150) |
(154,601) |
(21,274) |
|||||||||||||||||||||
Deferred income taxes |
(334,380) |
485,054 |
(1,280,076) |
(176,144) |
243,286 |
(795,022) |
(109,399) |
|||||||||||||||||||||
Share of results on equity method investees |
(129,292) |
164,271 |
39,200 |
5,394 |
(225,100) |
203,471 |
27,999 |
|||||||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||||||
Accounts receivable |
770,551 |
(1,358,711) |
1,410,478 |
194,088 |
(345,731) |
51,767 |
7,123 |
|||||||||||||||||||||
Inventories |
69,410 |
91,378 |
29,552 |
4,067 |
186,740 |
120,930 |
16,641 |
|||||||||||||||||||||
Prepayments and other assets |
(7,233) |
326,140 |
530,856 |
73,048 |
118,594 |
856,996 |
117,927 |
|||||||||||||||||||||
Accounts payable |
(115,791) |
(7,001) |
(126,862) |
(17,457) |
(728,730) |
(133,863) |
(18,420) |
|||||||||||||||||||||
Salary and welfare payables |
758,106 |
(2,178,608) |
879,058 |
120,963 |
(1,467,631) |
(1,299,550) |
(178,824) |
|||||||||||||||||||||
Taxes payable |
(992,892) |
1,271,822 |
(1,462,700) |
(201,274) |
(259,176) |
(190,878) |
(26,266) |
|||||||||||||||||||||
Contract liabilities |
(41,196) |
1,574,086 |
(1,270,324) |
(174,801) |
448,795 |
303,762 |
41,799 |
|||||||||||||||||||||
Accrued liabilities and other payables |
(306,784) |
242,070 |
(490,048) |
(67,433) |
(950,620) |
(247,978) |
(34,123) |
|||||||||||||||||||||
Net cash provided by operating activities |
7,678,405 |
9,557,169 |
6,531,832 |
898,811 |
13,679,076 |
16,089,001 |
2,213,920 |
|||||||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||||||
Purchase of property, equipment and software |
(520,544) |
(415,018) |
(168,880) |
(23,239) |
(1,173,483) |
(583,898) |
(80,347) |
|||||||||||||||||||||
Proceeds from sale of property, equipment and software |
4,292 |
3,506 |
660 |
91 |
6,796 |
4,166 |
573 |
|||||||||||||||||||||
Purchase of intangible assets, content and licensed copyrights |
(283,321) |
(188,821) |
(399,533) |
(54,978) |
(1,110,003) |
(588,354) |
(80,960) |
|||||||||||||||||||||
Net changes of short-term investments with terms of three |
1,630,013 |
2,401,649 |
(8,194,289) |
(1,127,572) |
906,862 |
(5,792,640) |
(797,094) |
|||||||||||||||||||||
Proceeds from maturities of short-term investments with terms |
- |
- |
- |
- |
104,269 |
- |
- |
|||||||||||||||||||||
Investment in long-term investments and acquisition of |
(270,228) |
(481,804) |
(193,450) |
(26,620) |
(1,499,276) |
(675,254) |
(92,918) |
|||||||||||||||||||||
Proceeds from disposal of long-term investments, businesses |
16,531 |
85,456 |
840,649 |
115,677 |
57,811 |
926,105 |
127,436 |
|||||||||||||||||||||
Placement/rollover of matured time deposits |
(10,874,831) |
(34,558,836) |
(61,775,606) |
(8,500,606) |
(47,194,934) |
(96,334,442) |
(13,256,060) |
|||||||||||||||||||||
Proceeds from maturities of time deposits |
21,918,791 |
46,048,382 |
55,211,839 |
7,597,402 |
44,251,140 |
101,260,221 |
13,933,870 |
|||||||||||||||||||||
Change in other long-term assets |
(31,189) |
(34,625) |
(172,543) |
(23,743) |
(152,030) |
(207,168) |
(28,507) |
|||||||||||||||||||||
Net cash provided by/(used in) investing activities |
11,589,514 |
12,859,889 |
(14,851,153) |
(2,043,588) |
(5,802,848) |
(1,991,264) |
(274,007) |
|||||||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||||||
Net changes from loans with terms of three months or less |
(14,970,935) |
(399,726) |
(2,085,053) |
(286,913) |
(12,332,895) |
(2,484,779) |
(341,917) |
|||||||||||||||||||||
Proceeds of loans with terms over three months |
2,171,541 |
6,998,250 |
1,069,020 |
147,102 |
3,451,100 |
8,067,270 |
1,110,093 |
|||||||||||||||||||||
Payment of loans with terms over three months |
(3,233,500) |
(957,000) |
(10,681,827) |
(1,469,868) |
(3,273,922) |
(11,638,827) |
(1,601,556) |
|||||||||||||||||||||
Net amounts received related to capital contribution from |
22,228 |
42,214 |
50,572 |
6,959 |
46,577 |
92,786 |
12,768 |
|||||||||||||||||||||
Cash paid for repurchase of |
(2,195,210) |
(1,233,780) |
(2,007,030) |
(276,177) |
(4,311,967) |
(3,240,810) |
(445,950) |
|||||||||||||||||||||
Dividends paid to |
(2,119,316) |
(4,945,016) |
(2,264,799) |
(311,647) |
(3,331,656) |
(7,209,815) |
(992,104) |
|||||||||||||||||||||
Net cash used in financing activities |
(20,325,192) |
(495,058) |
(15,919,117) |
(2,190,544) |
(19,752,763) |
(16,414,175) |
(2,258,666) |
|||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and |
(47,876) |
(43,138) |
8,234 |
1,133 |
(32,378) |
(34,904) |
(4,803) |
|||||||||||||||||||||
Net (decrease)/increase in cash, cash equivalents and restricted cash |
(1,105,149) |
21,878,862 |
(24,230,204) |
(3,334,188) |
(11,908,913) |
(2,351,342) |
(323,556) |
|||||||||||||||||||||
Cash, cash equivalents and restricted cash, at the beginning |
16,784,561 |
24,206,658 |
46,085,520 |
6,341,579 |
27,588,325 |
24,206,658 |
3,330,947 |
|||||||||||||||||||||
Cash, cash equivalents and restricted cash, at end of the period |
15,679,412 |
46,085,520 |
21,855,316 |
3,007,391 |
15,679,412 |
21,855,316 |
3,007,391 |
|||||||||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||||||||||||
Cash paid for income taxes, net |
1,625,045 |
1,182,711 |
2,848,493 |
391,966 |
2,699,624 |
4,031,204 |
554,712 |
|||||||||||||||||||||
Cash paid for interest expenses |
326,646 |
146,455 |
152,943 |
21,046 |
602,360 |
299,398 |
41,199 |
|||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||||||||||||||||
(in thousands, except percentages) |
||||||||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
|
|
||||||||||||||||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||||
Games and related value-added services |
18,798,646 |
21,460,378 |
20,055,819 |
2,759,772 |
38,864,243 |
41,516,197 |
5,712,819 |
|||||||||||||||||||||
|
1,206,634 |
1,391,859 |
1,321,721 |
181,875 |
2,369,904 |
2,713,580 |
373,401 |
|||||||||||||||||||||
|
1,948,539 |
2,029,541 |
2,040,952 |
280,844 |
3,908,380 |
4,070,493 |
560,118 |
|||||||||||||||||||||
Innovative businesses and others |
2,057,482 |
1,969,963 |
2,067,313 |
284,472 |
3,915,061 |
4,037,276 |
555,548 |
|||||||||||||||||||||
Total net revenues |
24,011,301 |
26,851,741 |
25,485,805 |
3,506,963 |
49,057,588 |
52,337,546 |
7,201,886 |
|||||||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||||||
Games and related value-added services |
(6,122,836) |
(6,555,311) |
(6,008,604) |
(826,812) |
(12,805,884) |
(12,563,915) |
(1,728,853) |
|||||||||||||||||||||
|
(639,459) |
(710,356) |
(684,942) |
(94,251) |
(1,200,879) |
(1,395,298) |
(191,999) |
|||||||||||||||||||||
|
(1,422,855) |
(1,259,006) |
(1,385,756) |
(190,686) |
(2,943,233) |
(2,644,762) |
(363,931) |
|||||||||||||||||||||
Innovative businesses and others |
(1,450,738) |
(1,311,148) |
(1,364,285) |
(187,732) |
(2,835,633) |
(2,675,433) |
(368,152) |
|||||||||||||||||||||
Total cost of revenues |
(9,635,888) |
(9,835,821) |
(9,443,587) |
(1,299,481) |
(19,785,629) |
(19,279,408) |
(2,652,935) |
|||||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||||||
Games and related value-added services |
12,675,810 |
14,905,067 |
14,047,215 |
1,932,960 |
26,058,359 |
28,952,282 |
3,983,966 |
|||||||||||||||||||||
|
567,175 |
681,503 |
636,779 |
87,624 |
1,169,025 |
1,318,282 |
181,402 |
|||||||||||||||||||||
|
525,684 |
770,535 |
655,196 |
90,158 |
965,147 |
1,425,731 |
196,187 |
|||||||||||||||||||||
Innovative businesses and others |
606,744 |
658,815 |
703,028 |
96,740 |
1,079,428 |
1,361,843 |
187,396 |
|||||||||||||||||||||
Total gross profit |
14,375,413 |
17,015,920 |
16,042,218 |
2,207,482 |
29,271,959 |
33,058,138 |
4,548,951 |
|||||||||||||||||||||
Gross profit margin: |
||||||||||||||||||||||||||||
Games and related value-added services |
67.4 % |
69.5 % |
70.0 % |
70.0 % |
67.0 % |
69.7 % |
69.7 % |
|||||||||||||||||||||
|
47.0 % |
49.0 % |
48.2 % |
48.2 % |
49.3 % |
48.6 % |
48.6 % |
|||||||||||||||||||||
|
27.0 % |
38.0 % |
32.1 % |
32.1 % |
24.7 % |
35.0 % |
35.0 % |
|||||||||||||||||||||
Innovative businesses and others |
29.5 % |
33.4 % |
34.0 % |
34.0 % |
27.6 % |
33.7 % |
33.7 % |
|||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||
Share-based compensation cost included in: |
||||||||||||||||||||||||||||
Cost of revenues |
193,001 |
254,935 |
319,949 |
44,026 |
396,515 |
574,884 |
79,107 |
|||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||
Selling and marketing expenses |
31,069 |
17,869 |
42,865 |
5,898 |
63,422 |
60,734 |
8,357 |
|||||||||||||||||||||
General and administrative expenses |
281,326 |
289,636 |
286,350 |
39,403 |
575,607 |
575,986 |
79,258 |
|||||||||||||||||||||
Research and development expenses |
282,466 |
331,860 |
429,892 |
59,155 |
574,731 |
761,752 |
104,821 |
|||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended |
Six Months Ended |
|||||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
|
|
||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income attributable to the Company's shareholders |
8,242,767 |
7,633,946 |
6,758,749 |
930,035 |
14,997,401 |
14,392,695 |
1,980,499 |
|||||||
Add: Share-based compensation |
774,683 |
876,898 |
1,059,939 |
145,852 |
1,586,283 |
1,936,837 |
266,518 |
|||||||
Non-GAAP net income attributable to the Company's shareholders |
9,017,450 |
8,510,844 |
7,818,688 |
1,075,887 |
16,583,684 |
16,329,532 |
2,247,017 |
|||||||
Non-GAAP net income per share * |
||||||||||||||
Basic |
2.80 |
2.65 |
2.43 |
0.33 |
5.15 |
5.08 |
0.70 |
|||||||
Diluted |
2.78 |
2.62 |
2.41 |
0.33 |
5.10 |
5.03 |
0.69 |
|||||||
Non-GAAP net income per ADS * |
||||||||||||||
Basic |
14.01 |
13.25 |
12.15 |
1.67 |
25.75 |
25.40 |
3.49 |
|||||||
Diluted |
13.88 |
13.10 |
12.05 |
1.66 |
25.49 |
25.15 |
3.46 |
|||||||
* Each ADS represents five ordinary shares. |
||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 5: Reconciliation between U.S. GAAP and International Financial Reporting Standards
The unaudited condensed consolidated financial information is prepared in accordance with
Reconciliation of unaudited condensed consolidated statements of income (Extract):
For the Six Months Ended |
||||
Amounts as |
Investments measured at fair |
Redeemable |
Amounts as |
|
(Note (a)) |
(Note (b)) |
|||
Investment income, net |
759,059 |
694,453 |
- |
1,453,512 |
Income before tax |
17,210,658 |
694,453 |
- |
17,905,111 |
Income tax |
(2,340,649) |
15,289 |
- |
(2,325,360) |
Net income |
14,870,009 |
709,742 |
- |
15,579,751 |
Accretion of redeemable noncontrolling interests |
(1,728) |
- |
1,728 |
- |
Net loss attributable to noncontrolling interests and |
129,120 |
- |
(3,879) |
125,241 |
Net income attributable to the Company's shareholders |
14,997,401 |
709,742 |
(2,151) |
15,704,992 |
For the Six Months Ended |
||||
Amounts as |
Investments measured at fair |
Redeemable |
Amounts as |
|
(Note (a)) |
(Note (b)) |
|||
Fair value changes of redeemable noncontrolling interests |
- |
- |
(571) |
(571) |
Investment income, net |
282,965 |
(108,548) |
- |
174,417 |
Income before tax |
17,417,805 |
(108,548) |
(571) |
17,308,686 |
Income tax |
(2,786,849) |
7,127 |
- |
(2,779,722) |
Net income |
14,630,956 |
(101,421) |
(571) |
14,528,964 |
Accretion of redeemable noncontrolling interests |
(1,918) |
- |
1,918 |
- |
Net income attributable to noncontrolling interests and |
(236,343) |
- |
571 |
(235,772) |
Net income attributable to the Company's shareholders |
14,392,695 |
(101,421) |
1,918 |
14,293,192 |
Reconciliation of unaudited condensed consolidated balance sheets (Extract):
As of |
||||
Amounts as |
Investments measured at fair |
Redeemable |
Amounts as |
|
(Note (a)) |
(Note (b)) |
|||
Other long-term assets |
28,471,568 |
(15,673,947) |
- |
12,797,621 |
Financial assets at fair value through profit or loss |
- |
18,369,496 |
- |
18,369,496 |
Total Assets |
185,924,978 |
2,695,549 |
- |
188,620,527 |
Financial liabilities at fair value through profit or loss |
- |
- |
37,961 |
37,961 |
Deferred tax liabilities |
2,299,303 |
29,886 |
- |
2,329,189 |
Total Liabilities |
57,840,897 |
29,886 |
37,961 |
57,908,744 |
Redeemable noncontrolling interests |
115,759 |
- |
(115,759) |
- |
Total equity |
127,968,322 |
2,665,663 |
77,798 |
130,711,783 |
Total liabilities, redeemable noncontrolling interests |
185,924,978 |
2,695,549 |
- |
188,620,527 |
As of |
||||
Amounts as |
Investments measured at fair |
Redeemable |
Amounts as |
|
(Note (a)) |
(Note (b)) |
|||
Other long-term assets |
27,627,257 |
(14,942,321) |
- |
12,684,936 |
Financial assets at fair value through profit or loss |
- |
17,529,322 |
- |
17,529,322 |
Total Assets |
183,342,621 |
2,587,001 |
- |
185,929,622 |
Financial liabilities at fair value through profit or loss |
- |
- |
38,532 |
38,532 |
Deferred tax liabilities |
1,448,781 |
22,759 |
- |
1,471,540 |
Total Liabilities |
48,997,216 |
22,759 |
38,532 |
49,058,507 |
Redeemable noncontrolling interests |
119,498 |
- |
(119,498) |
- |
Total equity |
134,225,907 |
2,564,242 |
80,966 |
136,871,115 |
Total liabilities, redeemable noncontrolling interests |
183,342,621 |
2,587,001 |
- |
185,929,622 |
Notes:
Basis of Preparation
The Company is responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules and relevant guidance in HKEX-GL111-22. The Reconciliation Statement was prepared based on the Company's unaudited condensed consolidated financial information for the six months ended
Note a. Investments measured at fair value
Under
Under IFRSs, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.
Note b. Redeemable noncontrolling interests
Under
Under IFRSs, there is no concept of mezzanine or temporary equity classification.
View original content:https://www.prnewswire.com/news-releases/netease-announces-second-quarter-2024-unaudited-financial-results-302228472.html
SOURCE