News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2018 Unaudited Financial Results
Fourth Quarter 2018 Financial Highlights
- Net revenues[1] were RMB19,844.3 million (US$2,886.2 million), an increase of 35.8% compared with the fourth quarter of 2017.
- - Online game services net revenues were RMB11,019.6 million (US$1,602.7 million), an increase of 37.7% compared with the fourth quarter of 2017.
- - E-commerce net revenues were RMB6,678.7 million (US$971.4 million), an increase of 43.5% compared with the fourth quarter of 2017.
- - Advertising services net revenues were RMB760.5 million (US$110.6 million), an increase of 3.3% compared with the fourth quarter of 2017.
- - Innovative businesses and others[2] net revenues were RMB1,385.5 million (US$201.5 million), an increase of 14.2% compared with the fourth quarter of 2017.
- Gross profit was RMB7,657.5 million (US$1,113.7 million), an increase of 33.3% compared with the fourth quarter of 2017.
- Total operating expenses were RMB5,412.3 million (US$787.2 million), an increase of 25.3% compared with the fourth quarter of 2017.
- Net income attributable to the Company's shareholders was RMB1,697.7 million (US$246.9 million). Non-GAAP net income attributable to the Company's shareholders was RMB2,359.6 million (US$343.2 million).[3]
- Diluted earnings per ADS were US$1.92; non-GAAP diluted earnings per ADS were US$2.66.
[1] The Company adopted ASC 606 as of January 1, 2018 on a modified retrospective basis. The adoption did not have a significant impact on the Company's operating results for the fourth quarter of 2018 and comparable periods. See "Impact of The Recently Adopted Major Accounting Pronouncements" in this press release. |
[2] Effective as of December 31, 2018, the Company renamed its "e-mail and others" segment to "innovative businesses and others" to better articulate the businesses included in this segment. See "Change in Segment Reporting" in this press release. |
[3] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Fourth Quarter 2018 and Recent 2019 Operational Highlights
- Introduced exciting new mobile titles including:
- - Night Falls: Survival, which topped the China's iOS download chart in November and ranked third in China's iOS game grossing chart for November and December;
- - Ink, Mountains and Mystery, with its stunning display of classical Chinese arts, reached No.1 on China's iOS download chart on January 1, 2019, the day of its launch.
- Expanded footprint beyond mainland China and deepened global reach:
- - Maintained Knives Out's position as China's top grossing mobile game in overseas markets for five consecutive months since August 2018;
- - Launched titles overseas in January 2019 including: Night Falls: Survival in Hong Kong, Macau and Taiwan and QwQ in Japan and South Korea;
- - Furthered collaboration with leading game studios worldwide, including a joint development agreement with Codemasters, a UK game studio, as well as made a minority investment in Quantic Dream, a French game studio, and announced an investment in U.S.-based Second Dinner, a studio founded by ex-Blizzard veterans.
- Fortified strong performance of flagship titles, such as Fantasy Westward Journey and New Westward Journey Online series with new expansion packs released (for PC-client and mobile users), which further promoted user engagement and contributed to steady sequential quarterly revenue growth.
- Renewed 11-year partnership with Blizzard Entertainment in mainland China, extending the publishing agreement between the two companies until January 2023.
- Advanced pipeline with upcoming titles including Fantasy Westward Journey 3D, Xuanyuan Sword, Ages of Isle and Pokémon Quest.
- Opened Kaola's first flagship store and first brick-and-mortar store for Yanxuan, both located in Hangzhou's West Lake business district
"We finished the year with total annual net revenues of
"Throughout the year we also made a number of advancements to better position us on the world's stage, most notably in
"While online games remain the cornerstone of our business, we also see huge potential in e-commerce, music and online education. These will be the primary focus of our business strategy in 2019. Our relentless drive to create premium content has paved the way for our success, and our highly focused investments in carefully-chosen new business categories have allowed
Fourth Quarter 2018 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2018 were
Net revenues from online games were
Net revenues from e-commerce were
Net revenues from advertising services were
Net revenues from innovative businesses and others were
Gross Profit/ (Loss)
Gross profit for the fourth quarter of 2018 was
The quarter-over-quarter increase in online game services gross profit was primarily due to increased revenue contribution from newer mobile games such as
The quarter-over-quarter and year-over-year decreases in e-commerce gross profit were primarily due to the larger-scale promotions and certain sales discounts in the fourth quarter of 2018.
The quarter-over-quarter increase in advertising services gross profit was primarily due to seasonality. The year-over-year decrease in advertising services gross profit was primarily due to higher staff-related costs and content purchase expenditures.
The quarter-over-quarter and year-over-year increases in innovative businesses and others gross loss were primarily due to decreased revenue contribution from certain online platform businesses, which have relatively higher margins.
Gross Profit/ (Loss) Margin
Gross profit margin for online game services for the fourth quarter of 2018 was 62.8%, compared to 65.1% and 61.4% for the preceding quarter and the fourth quarter of 2017, respectively. The quarter-over-quarter decrease in gross profit margin was mainly due to increased revenue contribution from mobile games and licensed games, which have relatively lower profit margins than self-developed PC-client games. The year-over-year increase in gross profit margin was mainly due to increased revenue while certain costs related to the Company's online games segment were fixed.
Gross profit margin for e-commerce for the fourth quarter of 2018 was 4.5%, compared to 10.0% and 7.4% for the preceding quarter and the fourth quarter of 2017, respectively. The quarter-over-quarter and year-over-year decreases in e-commerce gross profit margin were primarily due to the larger-scale promotions and certain sales discounts in the fourth quarter of 2018.
Gross profit margin for advertising services for the fourth quarter of 2018 was 66.3%, compared to 63.6% and 71.2% for the preceding quarter and the fourth quarter of 2017, respectively. The quarter-over-quarter increase in advertising services gross profit margin was primarily due to seasonality. The year-over-year decrease in advertising services gross profit margin was primarily due to higher staff-related costs and content purchase expenditures.
Gross loss margin for innovative businesses and others for the fourth quarter of 2018 was 5.2%, compared to gross loss margin of 3.3% each for the preceding quarter and the fourth quarter of 2017. The year-over-year and quarter-over-quarter increases in gross loss margin were primarily due to decreased revenue contribution from certain online platform businesses which have relatively higher gross profit margins.
Operating Expenses
Total operating expenses for the fourth quarter of 2018 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the fourth quarter of 2018 totaled
During the fourth quarter of 2018, the Company had a net foreign exchange loss of
Fiscal Year 2018 Financial Results
Net Revenues
Total net revenues for fiscal year 2018 were
Net revenues from online games were
Net revenues from e-commerce were
Net revenues from advertising services were
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for fiscal year 2018 was
The increase in online game services gross profit in 2018 was primarily attributable to increased revenue contribution from the Company's self-developed mobile games such as Knives Out and
The increase in e-commerce gross profit in 2018 was primarily due to business development of Kaola and Yanxuan.
The increase in advertising services gross profit in 2018 was due to
The decrease in innovative businesses and others gross profit in 2018 was primarily due to higher copyright costs related to licensed music content and decreased revenue contribution from certain online platform businesses which have relatively higher margins.
Operating Expenses
Total operating expenses for fiscal year 2018 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for fiscal year 2018 totaled
For fiscal year 2018, the Company reported a net foreign exchange loss of
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's quarterly dividend policy announced on
Other Information
As of
Share Repurchase Program
On
On
Under the terms of the current approved program,
**
Change in Segment Reporting
Effective as of
Impact of the Recently Adopted Major Accounting Pronouncements
On
On
The Company also adopted ASU 2016-18 "Statement of Cash Flows (Topic 230): Restricted Cash" starting from the first quarter of 2018. Pursuant to the new guidance, the Company's cash, cash equivalents and restricted cash increased by an aggregate of
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-800-458-4121 (international: 1-929-477-0324), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 9925506#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures
Contact for Media and Investors:
ir@service.netease.com
Tel: (+86) 571-8985-3378
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
December 31, |
December 31, |
||||
2017 |
2018 |
2018 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,764,140 |
5,389,198 |
783,827 |
|||
Time deposits |
30,603,369 |
32,900,287 |
4,785,148 |
|||
Restricted cash |
5,926,906 |
4,817,340 |
700,653 |
|||
Accounts receivable, net |
3,619,725 |
4,288,500 |
623,736 |
|||
Inventories, net |
5,474,929 |
5,017,823 |
729,812 |
|||
Prepayments and other current assets |
3,816,028 |
4,627,797 |
673,085 |
|||
Short-term investments |
9,742,663 |
11,674,775 |
1,698,026 |
|||
Total current assets |
61,947,760 |
68,715,720 |
9,994,287 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
3,769,326 |
5,378,560 |
782,280 |
|||
Land use right, net |
593,279 |
3,502,569 |
509,428 |
|||
Deferred tax assets |
823,495 |
1,064,295 |
154,795 |
|||
Time deposits |
100,000 |
100,000 |
14,544 |
|||
Restricted cash |
200 |
- |
- |
|||
Other long-term assets |
3,797,355 |
8,206,784 |
1,193,627 |
|||
Total non-current assets |
9,083,655 |
18,252,208 |
2,654,674 |
|||
Total assets |
71,031,415 |
86,967,928 |
12,648,961 |
|||
Liabilities, Redeemable Noncontrolling Interests and |
||||||
Current liabilities: |
||||||
Accounts payable |
2,442,531 |
2,384,818 |
346,857 |
|||
Salary and welfare payables |
2,189,110 |
2,991,897 |
435,153 |
|||
Taxes payable |
1,564,692 |
2,272,023 |
330,452 |
|||
Short-term loans |
6,623,502 |
13,658,554 |
1,986,554 |
|||
Deferred revenue |
6,237,969 |
7,953,255 |
1,156,753 |
|||
Accrued liabilities and other payables |
4,692,310 |
5,848,463 |
850,624 |
|||
Total current liabilities |
23,750,114 |
35,109,010 |
5,106,393 |
|||
Long-term payable: |
||||||
Deferred tax liabilities |
213,215 |
393,681 |
57,259 |
|||
Other long-term payable |
18,250 |
53,656 |
7,804 |
|||
Total liabilities |
23,981,579 |
35,556,347 |
5,171,456 |
|||
Redeemable noncontrolling interests |
614,696 |
5,385,736 |
783,323 |
|||
Total NetEase, Inc.'s equity |
45,732,007 |
45,231,636 |
6,578,669 |
|||
Noncontrolling interests |
703,133 |
794,209 |
115,513 |
|||
Total shareholders' equity |
46,435,140 |
46,025,845 |
6,694,182 |
|||
Total liabilities, redeemable noncontrolling interests and |
71,031,415 |
86,967,928 |
12,648,961 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(RMB and USD in thousands, except per share data) |
|||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||
2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||
Net revenues |
14,607,636 |
16,855,303 |
19,844,275 |
2,886,229 |
54,102,019 |
67,156,453 |
9,767,501 |
||||||||
Cost of revenues |
(8,863,025) |
(9,307,955) |
(12,186,817) |
(1,772,499) |
(28,189,326) |
(38,752,957) |
(5,636,384) |
||||||||
Gross profit |
5,744,611 |
7,547,348 |
7,657,458 |
1,113,730 |
25,912,693 |
28,403,496 |
4,131,117 |
||||||||
Selling and marketing expenses |
(2,397,214) |
(2,357,010) |
(2,405,349) |
(349,844) |
(6,957,596) |
(9,526,470) |
(1,385,568) |
||||||||
General and administrative expenses |
(678,370) |
(822,292) |
(851,573) |
(123,856) |
(2,429,858) |
(3,191,537) |
(464,190) |
||||||||
Research and development expenses |
(1,242,213) |
(2,260,768) |
(2,155,409) |
(313,491) |
(4,371,428) |
(7,792,550) |
(1,133,379) |
||||||||
Total operating expenses |
(4,317,797) |
(5,440,070) |
(5,412,331) |
(787,191) |
(13,758,882) |
(20,510,557) |
(2,983,137) |
||||||||
Operating profit |
1,426,814 |
2,107,278 |
2,245,127 |
326,539 |
12,153,811 |
7,892,939 |
1,147,980 |
||||||||
Other income: |
|||||||||||||||
Investment income/ (loss), net |
96,030 |
(25,401) |
46,484 |
6,761 |
362,113 |
(22,266) |
(3,238) |
||||||||
Interest income, net |
190,733 |
113,118 |
167,296 |
24,332 |
667,323 |
587,518 |
85,451 |
||||||||
Exchange (losses)/ gains, net |
(159,106) |
56,097 |
(27,103) |
(3,942) |
(448,827) |
(113,323) |
(16,482) |
||||||||
Other, net |
37,814 |
213,564 |
276,568 |
40,225 |
277,080 |
599,230 |
87,154 |
||||||||
Income before tax |
1,592,285 |
2,464,656 |
2,708,372 |
393,915 |
13,011,500 |
8,944,098 |
1,300,865 |
||||||||
Income tax |
(290,372) |
(843,795) |
(919,674) |
(133,761) |
(2,162,363) |
(2,466,681) |
(358,764) |
||||||||
Net income after tax |
1,301,913 |
1,620,861 |
1,788,698 |
260,154 |
10,849,137 |
6,477,417 |
942,101 |
||||||||
Accretion and deemed dividends in connection with |
- |
(18,086) |
(54,604) |
(7,942) |
- |
(248,098) |
(36,084) |
||||||||
Net income attributable to noncontrolling interests |
(16,300) |
(6,482) |
(36,395) |
(5,293) |
(141,198) |
(76,912) |
(11,186) |
||||||||
Net income attributable to |
1,285,613 |
1,596,293 |
1,697,699 |
246,919 |
10,707,939 |
6,152,407 |
894,831 |
||||||||
Basic earnings per share |
0.39 |
0.50 |
0.53 |
0.08 |
3.25 |
1.90 |
0.28 |
||||||||
Basic earnings per ADS |
9.79 |
12.43 |
13.27 |
1.93 |
81.36 |
47.54 |
6.91 |
||||||||
Diluted earnings per share |
0.39 |
0.49 |
0.53 |
0.08 |
3.23 |
1.89 |
0.27 |
||||||||
Diluted earnings per ADS |
9.71 |
12.37 |
13.18 |
1.92 |
80.74 |
47.26 |
6.87 |
||||||||
Weighted average number of |
3,284,028 |
3,210,940 |
3,199,277 |
3,199,277 |
3,290,312 |
3,235,324 |
3,235,324 |
||||||||
Weighted average number of |
131,361 |
128,438 |
127,971 |
127,971 |
131,612 |
129,413 |
129,413 |
||||||||
Weighted average number of |
3,310,586 |
3,226,763 |
3,220,724 |
3,220,724 |
3,315,478 |
3,254,689 |
3,254,689 |
||||||||
Weighted average number of |
132,423 |
129,071 |
128,829 |
128,829 |
132,619 |
130,188 |
130,188 |
||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||
(RMB and USD in thousands) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Cash flows from operating activities: |
||||||||||||||
Net income |
1,301,913 |
1,620,861 |
1,788,698 |
260,154 |
10,849,137 |
6,477,417 |
942,101 |
|||||||
Adjustments to reconcile net income to net |
||||||||||||||
Depreciation and amortization |
274,298 |
570,232 |
676,020 |
98,323 |
801,804 |
2,083,501 |
303,033 |
|||||||
Fair value changes and impairment losses of short-term investments, |
(67,546) |
6,233 |
(88,012) |
(12,801) |
(331,256) |
(55,728) |
(8,105) |
|||||||
Share-based compensation cost |
593,301 |
663,031 |
662,280 |
96,325 |
2,004,263 |
2,529,650 |
367,922 |
|||||||
Allowance for/ (reversal of) provision for doubtful debts |
28,914 |
38,424 |
(2,090) |
(304) |
60,826 |
50,954 |
7,411 |
|||||||
Losses/ (gains) on disposal of property, equipment and software |
5,118 |
768 |
(640) |
(93) |
5,072 |
(1,385) |
(201) |
|||||||
Unrealized exchange losses/ (gains) |
155,511 |
(116,521) |
1,675 |
243 |
437,868 |
39,427 |
5,735 |
|||||||
Gains on disposal of long-term investments, business and |
- |
- |
(175,957) |
(25,592) |
(9,595) |
(213,339) |
(31,029) |
|||||||
Deferred income taxes |
(83,865) |
(194,858) |
(133,369) |
(19,398) |
(438,043) |
(69,899) |
(10,166) |
|||||||
Net equity share of (gains)/ losses from associated companies |
(20,849) |
21,949 |
17,643 |
2,566 |
12,232 |
98,301 |
14,297 |
|||||||
Changes in operating assets and liabilities: |
||||||||||||||
Accounts receivable |
(391,603) |
(729,660) |
283,044 |
41,167 |
565,228 |
(710,932) |
(103,401) |
|||||||
Inventories |
(806,556) |
(614,998) |
1,273,230 |
185,184 |
(3,896,799) |
457,053 |
66,476 |
|||||||
Prepayments and other current assets |
151,224 |
(447,543) |
209,737 |
30,505 |
(116,240) |
(722,711) |
(105,114) |
|||||||
Accounts payable |
403,973 |
420,882 |
(188,464) |
(27,411) |
1,100,787 |
(85,195) |
(12,391) |
|||||||
Salary and welfare payables |
805,435 |
596,723 |
310,915 |
45,221 |
700,479 |
806,401 |
117,286 |
|||||||
Taxes payable |
594,408 |
702,261 |
430,123 |
62,559 |
(155,904) |
693,639 |
100,886 |
|||||||
Deferred revenue |
73,352 |
1,012,281 |
593,199 |
86,277 |
(1,291,890) |
1,804,579 |
262,465 |
|||||||
Accrued liabilities and other payables |
864,426 |
67,466 |
277,410 |
40,349 |
1,591,269 |
234,144 |
34,055 |
|||||||
Net cash provided by operating activities |
3,881,454 |
3,617,531 |
5,935,442 |
863,274 |
11,889,238 |
13,415,877 |
1,951,260 |
|||||||
Cash flows from investing activities: |
||||||||||||||
Purchase of property, equipment and software |
(572,115) |
(670,337) |
(412,766) |
(60,034) |
(1,842,933) |
(2,528,149) |
(367,704) |
|||||||
Proceeds from sale of property, equipment and software |
1,187 |
1,616 |
973 |
142 |
4,425 |
6,691 |
973 |
|||||||
Purchase of intangible assets and licensed copyrights |
(351,378) |
(287,867) |
(389,870) |
(56,704) |
(674,803) |
(1,349,905) |
(196,336) |
|||||||
Purchase of land use right |
- |
(2,420,029) |
(31,759) |
(4,619) |
(6,488) |
(3,007,959) |
(437,489) |
|||||||
Net change in short-term investments with terms of three |
(3,119,511) |
865,824 |
(2,619,634) |
(381,010) |
(895,298) |
(1,172,326) |
(170,508) |
|||||||
Purchase of short-term investments |
(1,235,000) |
(2,460,000) |
(2,940,000) |
(427,605) |
(12,491,000) |
(13,423,000) |
(1,952,294) |
|||||||
Proceeds from maturities of short-term investments |
2,656,842 |
2,778,151 |
5,333,016 |
775,655 |
15,615,544 |
13,101,476 |
1,905,531 |
|||||||
Investment in associated companies and long-term investments |
(572,842) |
(1,031,594) |
(393,801) |
(57,276) |
(1,136,481) |
(3,023,491) |
(439,749) |
|||||||
Proceeds from disposal of investment in associated company |
- |
- |
- |
- |
350,418 |
- |
- |
|||||||
Placement/rollover of matured time deposits |
(8,183,371) |
(11,405,346) |
(19,933,370) |
(2,899,188) |
(33,984,148) |
(41,553,428) |
(6,043,695) |
|||||||
Proceeds from maturities of time deposits |
7,409,214 |
14,306,245 |
13,349,755 |
1,941,641 |
22,429,597 |
39,924,525 |
5,806,781 |
|||||||
Net change in other assets |
(27,760) |
(75,563) |
(194,765) |
(28,328) |
(224,103) |
(543,949) |
(79,114) |
|||||||
Net cash used in investing activities |
(3,994,734) |
(398,900) |
(8,232,221) |
(1,197,326) |
(12,855,270) |
(13,569,515) |
(1,973,604) |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||
(RMB and USD in thousands) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Cash flows from financing activities: |
||||||||||||||
Net proceeds in short-term loan with terms of three months or less |
974,570 |
265,422 |
41,163 |
5,987 |
3,104,970 |
6,209,608 |
903,150 |
|||||||
Capital contribution from noncontrolling interests and redeemable |
40,000 |
1,139,700 |
3,216,112 |
467,764 |
911,500 |
4,334,684 |
630,454 |
|||||||
Repurchase of shares |
(436,630) |
(1,785,572) |
(61,574) |
(8,956) |
(2,061,591) |
(7,516,679) |
(1,093,256) |
|||||||
Dividends paid to shareholders |
(624,395) |
(533,726) |
(399,374) |
(58,087) |
(3,257,607) |
(1,440,194) |
(209,468) |
|||||||
Net cash (used)/ provided in financing activities |
(46,455) |
(914,176) |
2,796,327 |
406,708 |
(1,302,728) |
1,587,419 |
230,880 |
|||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||
and restricted cash held in foreign currencies |
(11,646) |
54,007 |
(14,517) |
(2,111) |
(12,766) |
81,511 |
11,855 |
|||||||
Net (decrease)/ increase in cash, cash equivalents and |
(171,381) |
2,358,462 |
485,031 |
70,545 |
(2,281,526) |
1,515,292 |
220,391 |
|||||||
Cash, cash equivalents and restricted cash, |
8,862,627 |
7,363,045 |
9,721,507 |
1,413,935 |
10,972,772 |
8,691,246 |
1,264,089 |
|||||||
Cash, cash equivalents and restricted cash, end of the period * |
8,691,246 |
9,721,507 |
10,206,538 |
1,484,480 |
8,691,246 |
10,206,538 |
1,484,480 |
|||||||
Supplemental disclosures of cash flow information: |
||||||||||||||
Cash (received)/ paid for income tax, net |
(238,447) |
600,115 |
419,555 |
61,022 |
2,712,875 |
2,006,657 |
291,856 |
|||||||
Supplemental schedule of non-cash investing |
||||||||||||||
and financing activities: |
||||||||||||||
Fixed asset purchases financed by |
293,194 |
382,176 |
409,222 |
59,519 |
293,194 |
409,222 |
59,519 |
|||||||
*In 2018, the Company adopted the guidance of ASU 2016-18 issued by FASB in November 2016, which requires that a statement of cash flows explain the change during the period in the total of cash, cash |
||||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Online game services |
8,004,352 |
10,348,430 |
11,019,553 |
1,602,728 |
36,281,642 |
40,190,057 |
5,845,402 |
|||||||
E-commerce |
4,653,652 |
4,458,828 |
6,678,673 |
971,372 |
11,670,416 |
19,235,476 |
2,797,684 |
|||||||
Advertising services |
736,597 |
644,207 |
760,538 |
110,615 |
2,408,823 |
2,500,833 |
363,731 |
|||||||
Innovative businesses and others |
1,213,035 |
1,403,838 |
1,385,511 |
201,514 |
3,741,138 |
5,230,087 |
760,684 |
|||||||
Total net revenues |
14,607,636 |
16,855,303 |
19,844,275 |
2,886,229 |
54,102,019 |
67,156,453 |
9,767,501 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(3,087,192) |
(3,611,946) |
(4,094,688) |
(595,548) |
(13,473,339) |
(14,617,656) |
(2,126,050) |
|||||||
E-commerce |
(4,310,338) |
(4,011,132) |
(6,378,827) |
(927,762) |
(10,464,714) |
(17,688,717) |
(2,572,717) |
|||||||
Advertising services |
(212,488) |
(234,800) |
(256,014) |
(37,236) |
(797,892) |
(889,677) |
(129,398) |
|||||||
Innovative businesses and others |
(1,253,007) |
(1,450,077) |
(1,457,288) |
(211,953) |
(3,453,381) |
(5,556,907) |
(808,219) |
|||||||
Total cost of revenues |
(8,863,025) |
(9,307,955) |
(12,186,817) |
(1,772,499) |
(28,189,326) |
(38,752,957) |
(5,636,384) |
|||||||
Gross profit/ (loss): |
||||||||||||||
Online game services |
4,917,160 |
6,736,484 |
6,924,865 |
1,007,180 |
22,808,303 |
25,572,401 |
3,719,352 |
|||||||
E-commerce |
343,314 |
447,696 |
299,846 |
43,610 |
1,205,702 |
1,546,759 |
224,967 |
|||||||
Advertising services |
524,109 |
409,407 |
504,524 |
73,379 |
1,610,931 |
1,611,156 |
234,333 |
|||||||
Innovative businesses and others |
(39,972) |
(46,239) |
(71,777) |
(10,439) |
287,757 |
(326,820) |
(47,535) |
|||||||
Total gross profit |
5,744,611 |
7,547,348 |
7,657,458 |
1,113,730 |
25,912,693 |
28,403,496 |
4,131,117 |
|||||||
Gross profit/ (loss) margin: |
||||||||||||||
Online game services |
61.4% |
65.1% |
62.8% |
62.8% |
62.9% |
63.6% |
63.6% |
|||||||
E-commerce |
7.4% |
10.0% |
4.5% |
4.5% |
10.3% |
8.0% |
8.0% |
|||||||
Advertising services |
71.2% |
63.6% |
66.3% |
66.3% |
66.9% |
64.4% |
64.4% |
|||||||
Innovative businesses and others |
(3.3%) |
(3.3%) |
(5.2%) |
(5.2%) |
7.7% |
(6.2%) |
(6.2%) |
|||||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenue |
248,433 |
198,269 |
207,158 |
30,130 |
820,281 |
764,972 |
111,261 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
29,925 |
26,779 |
31,819 |
4,628 |
95,382 |
116,611 |
16,960 |
|||||||
- General and administrative expenses |
165,827 |
206,483 |
201,404 |
29,293 |
581,337 |
804,565 |
117,019 |
|||||||
- Research and development expenses |
149,116 |
231,500 |
221,899 |
32,274 |
507,263 |
843,502 |
122,682 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(RMB and USD in thousands, except per share data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income attributable to the Company's shareholders |
1,285,613 |
1,596,293 |
1,697,699 |
246,919 |
10,707,939 |
6,152,407 |
894,831 |
|||||||
Add: Share-based compensation |
593,301 |
662,551 |
661,859 |
96,263 |
2,004,263 |
2,528,098 |
367,697 |
|||||||
Non-GAAP net income attributable to |
1,878,914 |
2,258,844 |
2,359,558 |
343,182 |
12,712,202 |
8,680,505 |
1,262,528 |
|||||||
Non-GAAP basic earnings per share |
0.57 |
0.70 |
0.74 |
0.11 |
3.86 |
2.68 |
0.39 |
|||||||
Non-GAAP basic earnings per ADS |
14.30 |
17.59 |
18.44 |
2.68 |
96.59 |
67.08 |
9.76 |
|||||||
Non-GAAP diluted earnings per share |
0.57 |
0.70 |
0.73 |
0.11 |
3.83 |
2.67 |
0.39 |
|||||||
Non-GAAP diluted earnings per ADS |
14.19 |
17.50 |
18.32 |
2.66 |
95.86 |
66.68 |
9.70 |
|||||||
The accompanying notes are an integral part of this press release. |
View original content:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2018-unaudited-financial-results-300798790.html
SOURCE