News Release
<< Back
NetEase Reports First Quarter 2018 Unaudited Financial Results
First Quarter 2018 Financial Highlights
- Net revenues[1] were
RMB14.2 billion (US$2.3 billion ), an increase of 3.9% compared with the first quarter of 2017. - Online game services net revenues were
RMB8.8 billion (US$1.4 billion ), a decrease of 18.4% compared with the first quarter of 2017. - E-commerce net revenues were
RMB3.7 billion (US$595.0 million ), an increase of 101.0% compared with the first quarter of 2017. - Advertising services net revenues were
RMB462.0 million (US$73.7 million ), an increase of 3.8% compared with the first quarter of 2017. - E-mail and others net revenues were
RMB1.2 billion (US$194.1 million ), an increase of 102.0% compared with the first quarter of 2017. - Gross profit was
RMB6.0 billion (US$949.1 million ), a decrease of 20.4% compared with the first quarter of 2017. - Total operating expenses were
RMB4.7 billion (US$756.7 million ), an increase of 75.0% compared with the first quarter of 2017. - Net income attributable to the Company's shareholders was
RMB751.9 million (US$119.9 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB1.3 billion (US$213.2 million ).[2] - Diluted earnings per ADS were
US$0.91 ; non-GAAP diluted earnings per ADS wereUS$1.61 .
[1] The Company adopted ASC 606 as of January 1, 2018 on a modified retrospective basis. The adoption did not have a significant impact on the Company's operating results for the first quarter of 2018 and comparable periods. See "Impact of the recently adopted major accounting pronouncements" in this press release. |
[2] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
First Quarter 2018 and Recent Operational Highlights
- Progressed monetization of Knives Out and Terminator 2: Judgment Day, mainly through the sale of a range of virtual items. International appeal of Knives Out continues to be strong, consistently topping the charts in
Japan . - Fortified leading mobile portfolio with the introduction of a number of new games including blockbuster hit
Chu Liu Xiang in January and Identity V and Shadowverse in April. Identity V isNetEase's first asymmetrical battle arena (ABA) game, achieving over 10 million active users in its first week. Shadowverse is a collectible card game (CCG) licensed from Cygames. - Maintained popularity for PC-client and mobile flagship titles including Fantasy Westward Journey, Westward Journey Online, New Ghost, Onmyoji and Invincible.
- Accumulated over 60 million registered Minecraft users in
China and introduced an open platform for third party developers. - Furthered strategic diversification initiatives with the continued development of upcoming games including manga-based player versus player (PvP) game QwQ and Chinese-style CCG Ancient Nocturne.
- Solidified leadership in cross-border and private label e-commerce markets through enhanced customer services and closer partnerships with international brands, yielding continued strong growth momentum and greater economy of scale.
"We believe the advancements we made across our business segments in the first quarter put us on track for a successful year. We are excited by the longevity of and player loyalty to our flagship games, the strong performances of our new titles launched in the first quarter, and the continued rapid expansion of our e-commerce business, as well as the healthy development of our advertising services," said Mr.
"We continue to dominate
"We are committed to executing on our game diversification strategy, and we are becoming more adept at reaching non-MMORPG users. As we work to expand our award-winning portfolio of online games, we expect our marketing costs will normalize going forward, compared with our marketing expenses in the first quarter of 2018. For 2018, we will work to ensure that each of our business lines continues to thrive, and we remain focused on creating additional value for all of our stakeholders," concluded Mr. Ding.
First Quarter 2018 Financial Results
Net Revenues
Net revenues for the first quarter of 2018 were
Net revenues from online games were
Net revenues from e-commerce were
Net revenues from advertising services were
Net revenues from e-mail and others were
Gross Profit/ (Loss)
Gross profit for the first quarter of 2018 was
The year-over-year decrease in online game services gross profit was primarily due to decreased revenue contribution from self-developed mobile games such as Onmyoji and the mobile version of New Ghost, partially offset by increased revenue contribution from Knives Out and
The year-over-year increase in e-commerce gross profit was primarily due to the rapid development of Kaola.com and Yanxuan.
The quarter-over-quarter decrease in advertising services gross profit was primarily due to seasonality.
The year-over-year and quarter-over-quarter changes in e-mail and others gross profit/loss were primarily due to decreased revenue contribution from certain online platform businesses, which have relatively higher margins, as well as higher recognized costs related to certain copyrights.
Gross Profit/ (Loss) Margin
Gross profit margin for online game services for the first quarter of 2018 was 62.1%, compared to 61.4% and 63.9% for the preceding quarter and the first quarter of 2017, respectively. The year-over-year decrease in gross profit margin was mainly due to decreased revenue contribution from self-developed mobile games, while certain costs related to the Company's online games segment were fixed.
Gross profit margin for e-commerce for the first quarter of 2018 was 9.5%, compared to 7.4% and 13.1% for the preceding quarter and the first quarter of 2017, respectively. The year-over-year decrease in e-commerce gross profit margin was primarily due to certain sales discounts in the first quarter of 2018 to support the rapid development of Kaola.com and Yanxuan. The quarter-over-quarter increase in gross profit margin was primarily due to seasonality as larger-scale promotions and sales discounts typically occur in the fourth quarter of 2017.
Gross profit margin for advertising services for the first quarter of 2018 was 59.0%, compared to 71.2% and 57.3% for the preceding quarter and the first quarter of 2017, respectively. The quarter-over-quarter decrease in gross profit margin was mainly due to seasonality.
Gross loss margin for e-mail and others for the first quarter of 2018 was 9.9%, compared to gross loss margin of 3.3% and gross profit margin of 20.3% for the preceding quarter and the first quarter of 2017, respectively. The year-over-year and quarter-over-quarter decreases in gross margin were primarily due to decreased revenue contribution from certain online platform businesses, which have relatively higher gross profit margins, as well as higher recognized costs related to certain copyrights in the first quarter of 2018.
Operating Expenses
Total operating expenses for the first quarter of 2018 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the first quarter of 2018 totaled
During the first quarter of 2018, the Company had a net foreign exchange loss of
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's quarterly dividend policy announced on
Other Information
As of
Share Repurchase Program
On
Under the terms of the current approved program,
**
Change in Segment Reporting
Effective in the fourth quarter of 2017, the Company changed its segment disclosure to separately report the financial results of its e-commerce business in light of the significant growth of the revenue contribution from e-commerce to the Company's total consolidated net revenues in 2017. This segment primarily reflects the results of
Impact of the recently adopted major accounting pronouncements
In
On
The new revenue standard primarily impacts the accounting of the recognition of breakage associated with its unused online points in a personal game account as a result of recording revenue based upon estimates of breakage under the new revenue standard. Under the historical accounting standard, revenue for unused points was not recorded until the points expired. Thus, for unused points, revenue will be recorded earlier under the new standard. The cumulative-effect adjustment includes a reduction of its deferred revenue of approximately
In
In
Conference Call
Interested parties may participate in the conference call by dialing 1-866-548-4713 (international: 1-323-794-2093), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 1005515#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures
Contact for Media and Investors:
ir@service.netease.com
Tel: (+86) 571-8985-2955
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
March 31, |
March 31, |
||||
2017 |
2018 |
2018 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,764,140 |
3,727,435 |
594,241 |
|||
Time deposits |
30,603,369 |
28,509,513 |
4,545,087 |
|||
Restricted cash |
5,926,906 |
5,761,728 |
918,555 |
|||
Accounts receivable, net |
3,619,725 |
4,446,185 |
708,826 |
|||
Inventories,net |
5,474,929 |
5,121,060 |
816,417 |
|||
Prepayments and other current assets |
3,816,028 |
4,716,200 |
751,874 |
|||
Short-term investments |
9,742,663 |
11,100,719 |
1,769,716 |
|||
Total current assets |
61,947,760 |
63,382,840 |
10,104,716 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
3,769,326 |
4,261,599 |
679,399 |
|||
Land use right, net |
593,279 |
590,101 |
94,076 |
|||
Deferred tax assets |
823,495 |
851,584 |
135,763 |
|||
Time deposits |
100,000 |
150,000 |
23,914 |
|||
Restricted cash |
200 |
200 |
32 |
|||
Other long-term assets |
3,797,355 |
4,539,050 |
723,631 |
|||
Total non-current assets |
9,083,655 |
10,392,534 |
1,656,815 |
|||
Total assets |
71,031,415 |
73,775,374 |
11,761,531 |
|||
Liabilities, Redeemable Noncontrolling Interests and |
||||||
Current liabilities: |
||||||
Accounts payable |
2,442,531 |
2,365,787 |
377,162 |
|||
Salary and welfare payables |
2,189,110 |
1,955,058 |
311,682 |
|||
Taxes payable |
1,564,692 |
2,060,103 |
328,429 |
|||
Short-term loans |
6,623,502 |
9,516,159 |
1,517,100 |
|||
Deferred revenue |
6,237,969 |
7,091,444 |
1,130,543 |
|||
Accrued liabilities and other payables |
4,692,310 |
4,890,544 |
779,668 |
|||
Total current liabilities |
23,750,114 |
27,879,095 |
4,444,584 |
|||
Long-term payable: |
||||||
Deferred tax liabilities |
213,215 |
277,696 |
44,271 |
|||
Other long-term payable |
18,250 |
143,853 |
22,934 |
|||
Total liabilities |
23,981,579 |
28,300,644 |
4,511,789 |
|||
Redeemable noncontrolling interests |
614,696 |
410,323 |
65,415 |
|||
Total NetEase, Inc.'s equity |
45,732,007 |
44,488,422 |
7,092,501 |
|||
Noncontrolling interests |
703,133 |
575,985 |
91,826 |
|||
Total shareholders' equity |
46,435,140 |
45,064,407 |
7,184,327 |
|||
Total liabilities, redeemable noncontrolling interests and |
71,031,415 |
73,775,374 |
11,761,531 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2017 |
2017 |
2018 |
2018 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net revenues |
13,640,546 |
14,607,636 |
14,172,990 |
2,259,507 |
||||
Cost of revenues |
(6,156,929) |
(8,863,025) |
(8,219,412) |
(1,310,368) |
||||
Gross profit |
7,483,617 |
5,744,611 |
5,953,578 |
949,139 |
||||
Selling and marketing expenses |
(1,228,854) |
(2,397,214) |
(2,490,868) |
(397,103) |
||||
General and administrative expenses |
(558,028) |
(678,370) |
(796,820) |
(127,032) |
||||
Research and development expenses |
(924,797) |
(1,242,213) |
(1,458,947) |
(232,590) |
||||
Total operating expenses |
(2,711,679) |
(4,317,797) |
(4,746,635) |
(756,725) |
||||
Operating profit |
4,771,938 |
1,426,814 |
1,206,943 |
192,414 |
||||
Other income: |
||||||||
Investment income, net |
43,284 |
96,030 |
80,771 |
12,877 |
||||
Interest income, net |
149,828 |
190,733 |
165,459 |
26,378 |
||||
Exchange losses, net |
(48,525) |
(159,106) |
(375,094) |
(59,799) |
||||
Other, net |
37,687 |
37,814 |
9,416 |
1,501 |
||||
Net income before tax |
4,954,212 |
1,592,285 |
1,087,495 |
173,371 |
||||
Income tax |
(943,032) |
(290,372) |
(282,687) |
(45,067) |
||||
Net income after tax |
4,011,180 |
1,301,913 |
804,808 |
128,304 |
||||
Deemed dividends in connection with repurchase |
- |
- |
(49,710) |
(7,925) |
||||
Net income attributable to noncontrolling interests |
(88,414) |
(16,300) |
(3,199) |
(510) |
||||
Net income attributable to |
3,922,766 |
1,285,613 |
751,899 |
119,869 |
||||
Basic earnings per share |
1.19 |
0.39 |
0.23 |
0.04 |
||||
Basic earnings per ADS |
29.83 |
9.79 |
5.73 |
0.91 |
||||
Diluted earnings per share |
1.18 |
0.39 |
0.23 |
0.04 |
||||
Diluted earnings per ADS |
29.55 |
9.71 |
5.68 |
0.91 |
||||
Weighted average number of |
3,288,105 |
3,284,028 |
3,281,948 |
3,281,948 |
||||
Weighted average number of |
131,524 |
131,361 |
131,278 |
131,278 |
||||
Weighted average number of |
3,318,547 |
3,310,586 |
3,308,240 |
3,308,240 |
||||
Weighted average number of |
132,742 |
132,423 |
132,330 |
132,330 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
(RMB and USD in thousands) |
||||||||||||
Quarter Ended |
||||||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||||||
2017 |
2017 |
2018 |
2018 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
4,011,180 |
1,301,913 |
804,808 |
128,304 |
||||||||
Adjustments to reconcile net income to net |
||||||||||||
Depreciation and amortization |
146,144 |
274,298 |
366,436 |
58,419 |
||||||||
Impairment loss for investments |
22,200 |
14,000 |
- |
- |
||||||||
Share-based compensation cost |
413,420 |
593,301 |
585,655 |
93,367 |
||||||||
Allowance for provision for doubtful debts |
3,188 |
28,914 |
55,544 |
8,855 |
||||||||
(Gains) /losses on disposal of property, |
(316) |
5,118 |
(1,261) |
(201) |
||||||||
Unrealized exchange losses |
42,125 |
155,511 |
394,651 |
62,917 |
||||||||
Gains on disposal of a subsidiary |
- |
- |
(37,382) |
(5,960) |
||||||||
Deferred income taxes |
(279,046) |
(83,865) |
26,826 |
4,277 |
||||||||
Net equity share of losses/ (gains) from associated companies |
27,074 |
(20,849) |
10,960 |
1,747 |
||||||||
Fair value changes of short-term investments and available- |
(89,505) |
(81,546) |
(47,931) |
(7,641) |
||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
564,743 |
(391,603) |
(888,205) |
(141,601) |
||||||||
Inventories |
(562,658) |
(506,556) |
353,869 |
56,415 |
||||||||
Prepayments and other current assets |
(740,212) |
(148,776) |
(838,855) |
(133,732) |
||||||||
Accounts payable |
170,289 |
403,973 |
(22,254) |
(3,548) |
||||||||
Salary and welfare payables |
(160,858) |
805,435 |
(230,401) |
(36,731) |
||||||||
Taxes payable |
779,410 |
594,408 |
492,999 |
78,596 |
||||||||
Deferred revenue |
(573,805) |
73,352 |
935,171 |
149,088 |
||||||||
Accrued liabilities and other payables |
257,788 |
864,426 |
(55,653) |
(8,872) |
||||||||
Net cash provided by operating activities |
4,031,161 |
3,881,454 |
1,904,977 |
303,699 |
||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of property, equipment and software |
(325,438) |
(572,115) |
(670,133) |
(106,835) |
||||||||
Proceeds from sale of property, equipment and software |
852 |
1,187 |
2,975 |
474 |
||||||||
Purchase of other intangible assets and licensed copyrights |
(62,212) |
(351,378) |
(337,592) |
(53,820) |
||||||||
Net change in short-term investments with terms of three |
1,839,344 |
(3,119,511) |
(1,372,886) |
(218,870) |
||||||||
Purchase of short-term investments |
(4,465,000) |
(1,235,000) |
(1,624,000) |
(258,904) |
||||||||
Proceeds from maturities of short-term investments |
3,229,235 |
2,656,842 |
1,722,295 |
274,574 |
||||||||
Acquisitions of long-term investments |
(39,762) |
(552,086) |
(115,383) |
(18,395) |
||||||||
Placement/rollover of matured time deposits |
(8,856,849) |
(8,183,371) |
(5,910,677) |
(942,301) |
||||||||
Proceeds from maturities of time deposits |
3,109,265 |
7,409,214 |
7,332,776 |
1,169,017 |
||||||||
Net change in other assets |
(32,599) |
(48,516) |
(95,594) |
(15,240) |
||||||||
Net cash used in investing activities |
(5,603,164) |
(3,994,734) |
(1,068,219) |
(170,300) |
||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||
Quarter Ended |
||||||||||||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||||||||||||
2017 |
2017 |
2018 |
2018 |
|||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Proceeds of short-term bank loans |
12,137,004 |
18,172,348 |
22,966,267 |
3,661,363 |
||||||||||||||
Payment of short-term bank loans |
(11,447,074) |
(17,197,778) |
(19,870,507) |
(3,167,826) |
||||||||||||||
Capital contribution from/ (repurchase of) noncontrolling |
500,000 |
40,000 |
(455,000) |
(72,538) |
||||||||||||||
Repurchase of shares |
(163,279) |
(436,630) |
(2,328,028) |
(371,142) |
||||||||||||||
Dividends paid to shareholders |
(917,088) |
(624,395) |
(315,511) |
(50,300) |
||||||||||||||
Net cash provided by /(used in) financing activities |
109,563 |
(46,455) |
(2,779) |
(443) |
||||||||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||||||
and restricted cash held in foreign currencies |
(4,009) |
(11,646) |
(35,862) |
(5,717) |
||||||||||||||
Net (decrease)/ increase in cash, cash equivalents and |
(1,466,449) |
(171,381) |
798,117 |
127,239 |
||||||||||||||
Cash, cash equivalents and restricted cash, |
10,972,772 |
8,862,627 |
8,691,246 |
1,385,589 |
||||||||||||||
Cash, cash equivalents and restricted cash, end of the period * |
9,506,323 |
8,691,246 |
9,489,363 |
1,512,828 |
||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||
Cash paid for income tax, net of tax refund |
1,003,426 |
(238,447) |
451,043 |
71,907 |
||||||||||||||
Supplemental schedule of non-cash investing |
||||||||||||||||||
and financing activities: |
||||||||||||||||||
Fixed asset purchases financed by |
282,753 |
293,194 |
327,030 |
52,136 |
||||||||||||||
The accompanying notes are an integral part of this press release. |
||||||||||||||||||
*In 2018, the Company adopted the guidance of ASU 2016-18 issued by FASB in November 2016, which requires that a statement of cash flows |
NETEASE, INC. |
||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||
(RMB and USD in thousands, except percentages) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2017 |
2017 |
2018 |
2018 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net revenues: |
||||||||
Online game services |
10,735,463 |
8,004,352 |
8,761,247 |
1,396,748 |
||||
E-commerce |
1,857,339 |
4,653,652 |
3,732,474 |
595,044 |
||||
Advertising services |
445,187 |
736,597 |
462,017 |
73,657 |
||||
E-mail and others |
602,557 |
1,213,035 |
1,217,252 |
194,058 |
||||
Total net revenues |
13,640,546 |
14,607,636 |
14,172,990 |
2,259,507 |
||||
Cost of revenues: |
||||||||
Online game services |
(3,871,955) |
(3,087,192) |
(3,316,189) |
(528,679) |
||||
E-commerce |
(1,614,517) |
(4,310,338) |
(3,376,328) |
(538,266) |
||||
Advertising services |
(190,241) |
(212,488) |
(189,543) |
(30,218) |
||||
E-mail and others |
(480,216) |
(1,253,007) |
(1,337,352) |
(213,205) |
||||
Total cost of revenues |
(6,156,929) |
(8,863,025) |
(8,219,412) |
(1,310,368) |
||||
Gross profit/ (loss): |
||||||||
Online game services |
6,863,508 |
4,917,160 |
5,445,058 |
868,069 |
||||
E-commerce |
242,822 |
343,314 |
356,146 |
56,778 |
||||
Advertising services |
254,946 |
524,109 |
272,474 |
43,439 |
||||
E-mail and others |
122,341 |
(39,972) |
(120,100) |
(19,147) |
||||
Total gross profit |
7,483,617 |
5,744,611 |
5,953,578 |
949,139 |
||||
Gross profit/ (loss) margin: |
||||||||
Online game services |
63.9% |
61.4% |
62.1% |
62.1% |
||||
E-commerce |
13.1% |
7.4% |
9.5% |
9.5% |
||||
Advertising services |
57.3% |
71.2% |
59.0% |
59.0% |
||||
E-mail and others |
20.3% |
(3.3%) |
(9.9%) |
(9.9%) |
||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
|||||||||
March 31, |
December 31, |
March 31, |
March 31, |
||||||
2017 |
2017 |
2018 |
2018 |
||||||
RMB |
RMB |
RMB |
USD (Note 1) |
||||||
Share-based compensation cost included in: |
|||||||||
Cost of revenue |
170,229 |
248,433 |
188,563 |
30,061 |
|||||
Operating expenses |
|||||||||
- Selling and marketing expenses |
19,609 |
29,925 |
28,725 |
4,579 |
|||||
- General and administrative expenses |
120,958 |
165,827 |
199,128 |
31,746 |
|||||
- Research and development expenses |
102,624 |
149,116 |
169,239 |
26,981 |
|||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2017 |
2017 |
2018 |
2018 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net income attributable to the Company's shareholders |
3,922,766 |
1,285,613 |
751,899 |
119,869 |
||||
Add: Share-based compensation |
413,420 |
593,301 |
585,321 |
93,314 |
||||
Non-GAAP net income attributable to |
4,336,186 |
1,878,914 |
1,337,220 |
213,183 |
||||
Non-GAAP basic earnings per share |
1.32 |
0.57 |
0.41 |
0.06 |
||||
Non-GAAP basic earnings per ADS |
32.97 |
14.30 |
10.19 |
1.62 |
||||
Non-GAAP diluted earnings per share |
1.31 |
0.57 |
0.40 |
0.06 |
||||
Non-GAAP diluted earnings per ADS |
32.67 |
14.19 |
10.11 |
1.61 |
||||
The accompanying notes are an integral part of this press release. |
View original content:http://www.prnewswire.com/news-releases/netease-reports-first-quarter-2018-unaudited-financial-results-300649407.html
SOURCE