News Release
<< Back
NetEase Announces Third Quarter 2024 Unaudited Financial Results
Third Quarter 2024 Financial Highlights
- Net revenues were
RMB26.2 billion (US$3.7 billion ), a decrease of 3.9% compared with the same quarter of 2023.- Games and related value-added services net revenues were
RMB20.9 billion (US$3.0 billion ), a decrease of 4.2% compared with the same quarter of 2023. Youdao net revenues wereRMB1 .6 billion (US$224 .1 million), an increase of 2.2% compared with the same quarter of 2023.- NetEase Cloud Music net revenues were
RMB2.0 billion (US$284 .9 million), an increase of 1.3% compared with the same quarter of 2023. - Innovative businesses and others net revenues were
RMB1.8 billion (US$252.8 million ), a decrease of 10.3% compared with the same quarter of 2023.
- Games and related value-added services net revenues were
- Gross profit was
RMB16.5 billion (US$2.3 billion ), a decrease of 2.9% compared with the same quarter of 2023. - Total operating expenses were
RMB9.3 billion (US$1.3 billion ), a decrease of 0.8% compared with the same quarter of 2023. - Net income attributable to the Company's shareholders was
RMB6.5 billion (US$931.7 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB7.5 billion (US$1.1 billion ).[1] - Basic net income per share was
US$0.29 (US$1.46 per ADS). Non-GAAP basic net income per share wasUS$0.33 (US$1.67 per ADS).[1]
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. |
Third Quarter 2024 and Recent Operational Highlights
- Launched popular new titles and expanded established games in new regions, strengthening NetEase's competitive edge across more markets in diversified genres.
- Naraka: Bladepoint mobile game gained significant popularity since its launch in July, reaching No. 4 on the iOS grossing chart with its September seasonal update, effectively catering to growing player demand for action-based PvP games.
- Racing Master topped the
App Store andGoogle Play free-to-play charts inJapan following its launch in August. - World of Warcraft and Hearthstone's return to
China reignited historic level of player community enthusiasm. Following their relaunch, World of Warcraft saw a 50% increase in daily active players as compared to levels before the shutdown, while Hearthstone achieved over 150% growth.
- Generated continued popularity of hit games Identity V and Naraka: Bladepoint, showcasing
NetEase's long-term operation capabilities for online games. - Strengthened diversified portfolio, announcing more exciting titles in the making, including Destiny: Rising and MARVEL Mystic Mayhem, and new games, such as Marvel Rivals and Where Winds Meet, set for launch in December.
Youdao significantly improved its profitability in the third quarter, achieving its first-ever third-quarter operating profit and a record-high quarterly operating profit, compared with a loss in the same period last year.- NetEase Cloud Music continued to drive quality development across its music-centric ecosystem, further expanding its subscriber base and sustaining healthy revenue growth momentum in its online music services.
"To further diversify our game portfolio across genres and expand globally, we launched a variety of new games to captivate players worldwide and achieved breakthrough milestones," said Mr.
"NetEase Cloud Music and
Third Quarter 2024 Financial Results
Net Revenues
Net revenues for the third quarter of 2024 were
Net revenues from games and related value-added services were
Net revenues from
Net revenues from NetEase Cloud Music were
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the third quarter of 2024 was
The quarter-over-quarter increase in games and related value-added services' gross profit was primarily due to higher net revenues from PC games. The year-over-year decrease was primarily due to decreased net revenues from mobile games.
The quarter-over-quarter increase in
The year-over-year increase in NetEase Cloud Music's gross profit was primarily due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
The quarter-over-quarter decrease in innovative businesses and others' gross profit was primarily due to decreased e-commerce gross profit from Yanxuan. The year-over-year increase was primarily due to increased gross profit from several businesses included within the segment.
Gross Profit Margin
Gross profit margin for games and related value-added services for the third quarter of 2024 was 68.8%, compared with 70.0% and 69.0% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly attributable to changes in product mix.
Gross profit margin for
Gross profit margin for NetEase Cloud Music for the third quarter of 2024 was 32.8%, compared with 32.1% and 27.2% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
Gross profit margin for innovative businesses and others for the third quarter of 2024 was 37.8%, compared with 34.0% and 27.3% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased gross profit margins from several businesses included within the segment.
Operating Expenses
Total operating expenses for the third quarter of 2024 were
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest income, exchange (losses)/gains and others. The quarter-over-quarter and year-over-year decreases were mainly due to higher net exchange losses in the third quarter of 2024.
Income Tax
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Non-GAAP net income attributable to the Company's shareholders totaled
Other Financial Information
As of
Quarterly Dividend
The board of directors approved a dividend of
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
On
The extent to which
**
Conference Call
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10042941, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10042941. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console,
Beyond games,
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(in thousands) |
||||||
December 31, |
September 30, |
September 30, |
||||
2023 |
2024 |
2024 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
21,428,902 |
20,184,013 |
2,876,199 |
|||
Time deposits |
100,856,034 |
91,195,431 |
12,995,245 |
|||
Restricted cash |
2,777,206 |
2,994,096 |
426,655 |
|||
Accounts receivable, net |
6,422,417 |
6,173,077 |
879,656 |
|||
Inventories |
695,374 |
613,685 |
87,449 |
|||
Prepayments and other current assets, net |
6,076,595 |
6,811,171 |
970,584 |
|||
Short-term investments |
4,436,057 |
12,607,188 |
1,796,510 |
|||
Total current assets |
142,692,585 |
140,578,661 |
20,032,298 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
8,075,044 |
8,200,464 |
1,168,557 |
|||
Land use rights, net |
4,075,143 |
4,204,865 |
599,188 |
|||
Deferred tax assets |
1,560,088 |
1,173,270 |
167,190 |
|||
Time deposits |
1,050,000 |
4,025,000 |
573,558 |
|||
Restricted cash |
550 |
5,277 |
752 |
|||
Other long-term assets |
28,471,568 |
26,708,737 |
3,805,965 |
|||
Total non-current assets |
43,232,393 |
44,317,613 |
6,315,210 |
|||
Total assets |
185,924,978 |
184,896,274 |
26,347,508 |
|||
Liabilities, Redeemable Noncontrolling Interests |
||||||
Current liabilities: |
||||||
Accounts payable |
881,016 |
755,372 |
107,640 |
|||
Salary and welfare payables |
4,857,206 |
2,941,618 |
419,177 |
|||
Taxes payable |
2,571,534 |
2,606,842 |
371,472 |
|||
Short-term loans |
19,240,163 |
10,594,342 |
1,509,682 |
|||
Contract liabilities |
13,362,166 |
15,543,023 |
2,214,863 |
|||
Accrued liabilities and other payables |
12,930,399 |
13,270,811 |
1,891,075 |
|||
Total current liabilities |
53,842,484 |
45,712,008 |
6,513,909 |
|||
Non-current liabilities: |
||||||
Deferred tax liabilities |
2,299,303 |
1,828,869 |
260,612 |
|||
Long-term loans |
427,997 |
427,997 |
60,989 |
|||
Other long-term liabilities |
1,271,113 |
1,199,075 |
170,867 |
|||
Total non-current liabilities |
3,998,413 |
3,455,941 |
492,468 |
|||
Total liabilities |
57,840,897 |
49,167,949 |
7,006,377 |
|||
Redeemable noncontrolling interests |
115,759 |
122,494 |
17,455 |
|||
|
124,285,776 |
132,150,155 |
18,831,246 |
|||
Noncontrolling interests |
3,682,546 |
3,455,676 |
492,430 |
|||
Total equity |
127,968,322 |
135,605,831 |
19,323,676 |
|||
Total liabilities, redeemable noncontrolling |
185,924,978 |
184,896,274 |
26,347,508 |
|||
The accompanying notes are an integral part of this announcement. |
|
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(in thousands, except per share data or per ADS data) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
|
|
September 30, |
September 30, |
|
|
|||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||
Net revenues |
27,270,406 |
25,485,805 |
26,209,879 |
3,734,878 |
76,327,994 |
78,547,425 |
11,192,919 |
||||||||
Cost of revenues |
(10,304,106) |
(9,443,587) |
(9,733,274) |
(1,386,980) |
(30,089,735) |
(29,012,682) |
(4,134,274) |
||||||||
Gross profit |
16,966,300 |
16,042,218 |
16,476,605 |
2,347,898 |
46,238,259 |
49,534,743 |
7,058,645 |
||||||||
Operating expenses: |
|||||||||||||||
Selling and marketing expenses |
(3,567,153) |
(3,501,737) |
(3,805,071) |
(542,218) |
(9,743,904) |
(11,329,012) |
(1,614,371) |
||||||||
General and administrative expenses |
(1,494,186) |
(1,091,441) |
(1,100,328) |
(156,795) |
(3,648,011) |
(3,388,244) |
(482,821) |
||||||||
Research and development expenses |
(4,347,052) |
(4,455,717) |
(4,424,469) |
(630,482) |
(12,005,691) |
(13,054,944) |
(1,860,315) |
||||||||
Total operating expenses |
(9,408,391) |
(9,048,895) |
(9,329,868) |
(1,329,495) |
(25,397,606) |
(27,772,200) |
(3,957,507) |
||||||||
Operating profit |
7,557,909 |
6,993,323 |
7,146,737 |
1,018,403 |
20,840,653 |
21,762,543 |
3,101,138 |
||||||||
Other income/(expenses): |
|||||||||||||||
Investment income, net |
556,603 |
103,674 |
578,398 |
82,421 |
1,315,662 |
861,363 |
122,743 |
||||||||
Interest income, net |
1,147,227 |
1,186,219 |
1,282,766 |
182,793 |
2,858,835 |
3,746,582 |
533,884 |
||||||||
Exchange (losses)/gains, net |
(400,483) |
(239,375) |
(1,055,518) |
(150,410) |
677,905 |
(1,279,882) |
(182,382) |
||||||||
Other, net |
240,024 |
85,694 |
43,600 |
6,213 |
618,883 |
323,182 |
46,053 |
||||||||
Income before tax |
9,101,280 |
8,129,535 |
7,995,983 |
1,139,420 |
26,311,938 |
25,413,788 |
3,621,436 |
||||||||
Income tax |
(1,290,398) |
(1,300,939) |
(1,289,545) |
(183,759) |
(3,631,047) |
(4,076,394) |
(580,881) |
||||||||
Net income |
7,810,882 |
6,828,596 |
6,706,438 |
955,661 |
22,680,891 |
21,337,394 |
3,040,555 |
||||||||
Accretion of redeemable noncontrolling |
(895) |
(960) |
(962) |
(137) |
(2,623) |
(2,880) |
(410) |
||||||||
Net loss/(income) attributable to noncontrolling |
26,901 |
(68,887) |
(167,041) |
(23,803) |
156,021 |
(403,384) |
(57,482) |
||||||||
Net income attributable to the |
7,836,888 |
6,758,749 |
6,538,435 |
931,721 |
22,834,289 |
20,931,130 |
2,982,663 |
||||||||
Net income per share * |
|||||||||||||||
Basic |
2.44 |
2.10 |
2.04 |
0.29 |
7.10 |
6.52 |
0.93 |
||||||||
Diluted |
2.41 |
2.08 |
2.03 |
0.29 |
7.02 |
6.46 |
0.92 |
||||||||
Net income per ADS * |
|||||||||||||||
Basic |
12.19 |
10.50 |
10.22 |
1.46 |
35.48 |
32.61 |
4.65 |
||||||||
Diluted |
12.06 |
10.42 |
10.14 |
1.44 |
35.11 |
32.30 |
4.60 |
||||||||
Weighted average number of ordinary |
|||||||||||||||
Basic |
3,213,834 |
3,217,699 |
3,198,646 |
3,198,646 |
3,217,873 |
3,209,298 |
3,209,298 |
||||||||
Diluted |
3,249,649 |
3,243,056 |
3,224,110 |
3,224,110 |
3,251,666 |
3,238,834 |
3,238,834 |
||||||||
* Each ADS represents five ordinary shares. |
|||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||
(in thousands) |
||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Cash flows from operating activities: |
||||||||||||||
Net income |
7,810,882 |
6,828,596 |
6,706,438 |
955,661 |
22,680,891 |
21,337,394 |
3,040,555 |
|||||||
Adjustments to reconcile net income to net cash provided |
||||||||||||||
Depreciation and amortization |
651,856 |
631,957 |
520,567 |
74,180 |
2,395,488 |
1,720,447 |
245,162 |
|||||||
Fair value changes of equity security, other investments |
(382,132) |
(7,887) |
(824,608) |
(117,506) |
(686,887) |
(1,200,753) |
(171,106) |
|||||||
Impairment losses on investments |
280,641 |
210,741 |
529,668 |
75,477 |
328,511 |
868,826 |
123,807 |
|||||||
Fair value changes of short-term investments |
(72,875) |
(128,295) |
(100,071) |
(14,260) |
(307,675) |
(289,176) |
(41,207) |
|||||||
Share-based compensation cost |
819,548 |
1,079,056 |
978,139 |
139,384 |
2,429,823 |
2,951,495 |
420,584 |
|||||||
Allowance for expected credit losses |
22,386 |
9,281 |
36,022 |
5,133 |
51,646 |
56,903 |
8,109 |
|||||||
Losses/(gains) on disposal of property, equipment and software |
2,649 |
(326) |
(2,920) |
(416) |
2,291 |
(1,114) |
(159) |
|||||||
Unrealized exchange losses/(gains) |
362,213 |
(209,311) |
1,050,644 |
149,715 |
(718,121) |
823,824 |
117,394 |
|||||||
Gains on disposal of long-term investments, business and |
(3,197) |
(141,114) |
(118,046) |
(16,821) |
(25,347) |
(272,647) |
(38,852) |
|||||||
Deferred income taxes |
(305,703) |
(1,280,076) |
711,639 |
101,408 |
(62,417) |
(83,383) |
(11,882) |
|||||||
Share of results on equity method investees |
(160,042) |
39,200 |
(28,466) |
(4,057) |
(385,142) |
175,005 |
24,938 |
|||||||
Changes in operating assets and liabilities: |
||||||||||||||
Accounts receivable |
(1,177,732) |
1,410,478 |
146,758 |
20,913 |
(1,523,463) |
198,525 |
28,289 |
|||||||
Inventories |
84,970 |
29,552 |
(39,285) |
(5,598) |
271,710 |
81,645 |
11,634 |
|||||||
Prepayments and other assets |
(573,631) |
530,856 |
(1,234,390) |
(175,899) |
(455,037) |
(377,394) |
(53,778) |
|||||||
Accounts payable |
150,868 |
(126,862) |
6,316 |
900 |
(577,862) |
(127,547) |
(18,175) |
|||||||
Salary and welfare payables |
(588,217) |
879,058 |
(670,750) |
(95,581) |
(2,055,848) |
(1,970,300) |
(280,766) |
|||||||
Taxes payable |
515,087 |
(1,462,700) |
224,015 |
31,922 |
255,911 |
33,137 |
4,722 |
|||||||
Contract liabilities |
1,560,628 |
(1,270,324) |
1,928,060 |
274,746 |
2,009,423 |
2,231,822 |
318,032 |
|||||||
Accrued liabilities and other payables |
845,721 |
(490,048) |
755,882 |
107,712 |
(104,899) |
507,904 |
72,376 |
|||||||
Net cash provided by operating activities |
9,843,920 |
6,531,832 |
10,575,612 |
1,507,013 |
23,522,996 |
26,664,613 |
3,799,677 |
|||||||
Cash flows from investing activities: |
||||||||||||||
Purchase of property, equipment and software |
(643,144) |
(168,880) |
(379,520) |
(54,081) |
(1,816,627) |
(963,418) |
(137,286) |
|||||||
Proceeds from sale of property, equipment and software |
3,101 |
660 |
1,072 |
153 |
9,897 |
5,238 |
746 |
|||||||
Purchase of intangible assets, content and licensed copyrights |
(742,523) |
(399,533) |
(222,247) |
(31,670) |
(1,852,526) |
(810,601) |
(115,510) |
|||||||
Net changes of short-term investments with terms of three |
(1,993,921) |
(8,194,289) |
1,585,395 |
225,917 |
(1,087,059) |
(4,207,245) |
(599,528) |
|||||||
Purchase of short-term investments with terms over three |
- |
- |
(3,675,000) |
(523,683) |
- |
(3,675,000) |
(523,683) |
|||||||
Proceeds from maturities of short-term investments with terms |
376,950 |
- |
- |
- |
481,219 |
- |
- |
|||||||
Investment in long-term investments and acquisition of |
(417,448) |
(193,450) |
(226,086) |
(32,217) |
(1,916,724) |
(901,340) |
(128,440) |
|||||||
Proceeds from disposal of long-term investments, businesses, |
20,898 |
840,649 |
1,541,338 |
219,639 |
78,709 |
2,467,443 |
351,608 |
|||||||
Placement/rollover of matured time deposits |
(30,831,994) |
(61,775,606) |
(36,766,094) |
(5,239,127) |
(78,026,928) |
(133,100,536) |
(18,966,675) |
|||||||
Proceeds from maturities of time deposits |
33,893,436 |
55,211,839 |
37,546,192 |
5,350,289 |
78,144,576 |
138,806,413 |
19,779,756 |
|||||||
Change in other long-term assets |
(181,263) |
(172,543) |
(125,911) |
(17,942) |
(333,293) |
(333,079) |
(47,463) |
|||||||
Net cash used in investing activities |
(515,908) |
(14,851,153) |
(720,861) |
(102,722) |
(6,318,756) |
(2,712,125) |
(386,475) |
|||||||
Cash flows from financing activities: |
||||||||||||||
Net changes from loans with terms of three months or less |
(7,501,788) |
(2,085,053) |
(4,778,301) |
(680,902) |
(19,834,683) |
(7,263,080) |
(1,034,981) |
|||||||
Proceeds of loans with terms over three months |
7,607,060 |
1,069,020 |
5,395,810 |
768,897 |
11,058,160 |
13,463,080 |
1,918,473 |
|||||||
Payment of loans with terms over three months |
(4,250,550) |
(10,681,827) |
(3,100,520) |
(441,821) |
(7,524,472) |
(14,739,347) |
(2,100,340) |
|||||||
Net amounts received/(paid) related to capital contribution from |
11,573 |
50,572 |
(8,394) |
(1,196) |
58,150 |
84,392 |
12,026 |
|||||||
Cash paid for repurchase of |
(296,495) |
(2,007,030) |
(3,994,212) |
(569,171) |
(4,608,462) |
(7,235,022) |
(1,030,982) |
|||||||
Dividends paid to |
(2,423,355) |
(2,264,799) |
(1,972,928) |
(281,140) |
(5,755,011) |
(9,182,743) |
(1,308,530) |
|||||||
Net cash used in financing activities |
(6,853,555) |
(15,919,117) |
(8,458,545) |
(1,205,333) |
(26,606,318) |
(24,872,720) |
(3,544,334) |
|||||||
Effect of exchange rate changes on cash, cash equivalents and |
4,197 |
8,234 |
(68,136) |
(9,710) |
(28,181) |
(103,040) |
(14,683) |
|||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash 2,478,654 |
(24,230,204) |
1,328,070 |
189,248 |
(9,430,259) |
(1,023,272) |
(145,815) |
||||||||
Cash, cash equivalents and restricted cash, at the beginning |
15,679,412 |
46,085,520 |
21,855,316 |
3,114,358 |
27,588,325 |
24,206,658 |
3,449,421 |
|||||||
Cash, cash equivalents and restricted cash, at end of the period |
18,158,066 |
21,855,316 |
23,183,386 |
3,303,606 |
18,158,066 |
23,183,386 |
3,303,606 |
|||||||
Supplemental disclosures of cash flow information: |
||||||||||||||
Cash paid for income taxes, net |
1,165,196 |
2,848,493 |
554,867 |
79,068 |
3,864,820 |
4,586,071 |
653,510 |
|||||||
Cash paid for interest expenses |
105,665 |
152,943 |
165,881 |
23,638 |
708,025 |
465,279 |
66,302 |
|||||||
The accompanying notes are an integral part of this announcement. |
||||||||||||||
|
||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||||||||||||||
(in thousands, except percentages) |
||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|
|
||||||||||||||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||
Games and related value-added services |
21,779,851 |
20,055,819 |
20,864,036 |
2,973,102 |
60,644,094 |
62,380,233 |
8,889,113 |
|||||||||||||||||||
|
1,538,783 |
1,321,721 |
1,572,541 |
224,085 |
3,908,687 |
4,286,121 |
610,767 |
|||||||||||||||||||
NetEase Cloud Music |
1,973,064 |
2,040,952 |
1,999,163 |
284,878 |
5,881,444 |
6,069,656 |
864,919 |
|||||||||||||||||||
Innovative businesses and others |
1,978,708 |
2,067,313 |
1,774,139 |
252,813 |
5,893,769 |
5,811,415 |
828,120 |
|||||||||||||||||||
Total net revenues |
27,270,406 |
25,485,805 |
26,209,879 |
3,734,878 |
76,327,994 |
78,547,425 |
11,192,919 |
|||||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||||
Games and related value-added services |
(6,749,507) |
(6,008,604) |
(6,503,146) |
(926,691) |
(19,555,391) |
(19,067,061) |
(2,717,034) |
|||||||||||||||||||
|
(679,147) |
(684,942) |
(783,085) |
(111,588) |
(1,880,026) |
(2,178,383) |
(310,417) |
|||||||||||||||||||
NetEase Cloud Music |
(1,436,552) |
(1,385,756) |
(1,343,921) |
(191,507) |
(4,379,785) |
(3,988,683) |
(568,383) |
|||||||||||||||||||
Innovative businesses and others |
(1,438,900) |
(1,364,285) |
(1,103,122) |
(157,194) |
(4,274,533) |
(3,778,555) |
(538,440) |
|||||||||||||||||||
Total cost of revenues |
(10,304,106) |
(9,443,587) |
(9,733,274) |
(1,386,980) |
(30,089,735) |
(29,012,682) |
(4,134,274) |
|||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||||
Games and related value-added services |
15,030,344 |
14,047,215 |
14,360,890 |
2,046,411 |
41,088,703 |
43,313,172 |
6,172,079 |
|||||||||||||||||||
|
859,636 |
636,779 |
789,456 |
112,497 |
2,028,661 |
2,107,738 |
300,350 |
|||||||||||||||||||
NetEase Cloud Music |
536,512 |
655,196 |
655,242 |
93,371 |
1,501,659 |
2,080,973 |
296,536 |
|||||||||||||||||||
Innovative businesses and others |
539,808 |
703,028 |
671,017 |
95,619 |
1,619,236 |
2,032,860 |
289,680 |
|||||||||||||||||||
Total gross profit |
16,966,300 |
16,042,218 |
16,476,605 |
2,347,898 |
46,238,259 |
49,534,743 |
7,058,645 |
|||||||||||||||||||
Gross profit margin: |
||||||||||||||||||||||||||
Games and related value-added services |
69.0 % |
70.0 % |
68.8 % |
68.8 % |
67.8 % |
69.4 % |
69.4 % |
|||||||||||||||||||
|
55.9 % |
48.2 % |
50.2 % |
50.2 % |
51.9 % |
49.2 % |
49.2 % |
|||||||||||||||||||
NetEase Cloud Music |
27.2 % |
32.1 % |
32.8 % |
32.8 % |
25.5 % |
34.3 % |
34.3 % |
|||||||||||||||||||
Innovative businesses and others |
27.3 % |
34.0 % |
37.8 % |
37.8 % |
27.5 % |
35.0 % |
35.0 % |
|||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||
Share-based compensation cost included in: |
||||||||||||||||||||||||||
Cost of revenues |
210,533 |
319,949 |
306,283 |
43,645 |
607,048 |
881,167 |
125,565 |
|||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||
Selling and marketing expenses |
33,804 |
42,865 |
36,365 |
5,182 |
97,226 |
97,099 |
13,836 |
|||||||||||||||||||
General and administrative expenses |
280,581 |
286,350 |
247,440 |
35,260 |
856,188 |
823,426 |
117,337 |
|||||||||||||||||||
Research and development expenses |
294,630 |
429,892 |
388,051 |
55,297 |
869,361 |
1,149,803 |
163,846 |
|||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended |
Nine Months Ended |
|||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|
|
||||||||
2023 |
2024 |
2024 |
2024 |
2023 |
2024 |
2024 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income attributable to the Company's shareholders |
7,836,888 |
6,758,749 |
6,538,435 |
931,721 |
22,834,289 |
20,931,130 |
2,982,663 |
|||||||
Add: Share-based compensation |
808,276 |
1,059,939 |
960,706 |
136,900 |
2,394,559 |
2,897,543 |
412,897 |
|||||||
Non-GAAP net income attributable to the Company's shareholders |
8,645,164 |
7,818,688 |
7,499,141 |
1,068,621 |
25,228,848 |
23,828,673 |
3,395,560 |
|||||||
Non-GAAP net income per share * |
||||||||||||||
Basic |
2.69 |
2.43 |
2.34 |
0.33 |
7.84 |
7.42 |
1.06 |
|||||||
Diluted |
2.66 |
2.41 |
2.33 |
0.33 |
7.76 |
7.35 |
1.05 |
|||||||
Non-GAAP net income per ADS * |
||||||||||||||
Basic |
13.45 |
12.15 |
11.72 |
1.67 |
39.20 |
37.12 |
5.29 |
|||||||
Diluted |
13.30 |
12.05 |
11.63 |
1.66 |
38.79 |
36.77 |
5.24 |
|||||||
* Each ADS represents five ordinary shares. |
||||||||||||||
The accompanying notes are an integral part of this announcement. |
View original content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2024-unaudited-financial-results-302305327.html
SOURCE