News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2015 Unaudited Financial Results
"2015 marked a year of tremendous growth fueled by all-around achievement for our company," said Mr.
"PC-client games remain vital to
"Offering thrilling gaming experiences to our existing and growing community of PC-client players remains an integral part of our online games strategy. Our self-developed 3D oriental fantasy MMORPG Revelation maintained strong traction in the fourth quarter, and in November we launched open beta testing for our 3D warfare MMORPG Hegemon-King of Western Chu. During the fourth quarter we also released new expansion packs for PC-client games including Tianxia III, Heroes of Tang Dynasty Zero and
"We are taking a number of steps to broaden our game offerings with exciting new game-play for both our PC-clients and mobile users. We recently released a trailer for War Rage, a real-time action tactical game for PC-clients, which we expect to launch in 2016. We also plan to enhance the popularity of our established PC-client titles with upcoming expansion packs for games including New Westward Journey Online II, Tianxia III, Heroes of Tang Dynasty Zero, Demon Seals and
"Business is thriving across our game and Internet service offerings. In 2015 our advertising services revenues continued to grow. Supported by the popularity of our Mobile News App and
"We returned over
Fourth Quarter 2015 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2015 were
Net revenues from online games were
Net revenues from advertising services were
Net revenues from e-mail, e-commerce and others were
Gross Profit
Gross profit for the fourth quarter of 2015 was
The year-over-year increase in online games gross profit was primarily driven by revenue contribution from mobile games such as the Fantasy Westward Journey and the Westward Journey Online mobile games, and licensed games such as
The year-over-year and quarter-over-quarter increases in advertising services gross profit were primarily attributable to strong demand from the automobile, Internet services and telecommunication sectors, and
The year-over-year decrease in e-mail, e-commerce and others gross profit was primarily due to the temporary suspension of higher margin e-commerce services related to third-party lottery products since
Gross Profit Margin
Gross profit margin for the online games business for the fourth quarter of 2015 was 67.2%, compared to 67.9% and 76.0% for the preceding quarter and the fourth quarter of 2014, respectively. The year-over-year and quarter-over-quarter decreases in gross profit margin were mainly due to increased revenue contribution from mobile games, which have relatively lower gross profit margins as a percentage of
Gross profit margin for the advertising services business for the fourth quarter of 2015 was 68.1%, compared to 67.6% and 65.9% for the preceding quarter and the fourth quarter of 2014, respectively.
Gross profit margin for the e-mail, e-commerce and others business for the fourth quarter of 2015 was 6.0%, compared to 0.1% and 48.2% for the preceding quarter and the fourth quarter of 2014, respectively. The year-over-year decrease in gross profit margin was primarily attributable to the temporary suspension of higher margin e-commerce services related to third-party lottery products discussed above, as well as increased revenue contribution from
Operating Expenses
Total operating expenses for the fourth quarter of 2015 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the fourth quarter of 2015 totaled
During the fourth quarter of 2015, the Company had a net foreign exchange gain of
Fiscal Year 2015 Financial Results
Net Revenues
Total net revenues for fiscal year 2015 were
Gross Profit
Gross profit for fiscal year 2015 was
The increase in online game services gross profit in 2015 was primarily attributable to increased revenue contribution from the Company's mobile games such as the Fantasy Westward Journey and the Westward Journey Online mobile games and Battle to the West, and licensed games such as
The increase in advertising services gross profit in 2015 was due to a rise in demand, mainly from the automobile, Internet services and real estate sectors, as well as
The decrease in e-mail, e-commerce and others gross profit in 2015 was primarily attributable to temporary suspension of higher margin e-commerce services related to third-party lottery products since
Operating Expenses
Total operating expenses for fiscal year 2015 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for fiscal year 2015 totaled
For fiscal year 2015, the Company reported a net foreign exchange gain of
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's quarterly dividend policy announced on
Other Information
As of
Beginning in the first quarter of 2015,
Share Repurchase Program
On
**
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-888-401-4668 (international: 1-719-325-2215), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 435922#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures we use may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
[1] |
As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
December 31, |
December 31, |
||||
2014 |
2015 |
2015 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,021,453 |
6,071,487 |
937,276 |
|||
Time deposits |
18,496,574 |
14,593,291 |
2,252,816 |
|||
Restricted cash |
2,628,847 |
2,192,634 |
338,484 |
|||
Accounts receivable, net |
873,137 |
2,614,149 |
403,555 |
|||
Prepayments and other current assets |
1,451,919 |
3,513,275 |
542,356 |
|||
Short-term investments |
2,058,552 |
5,013,499 |
773,951 |
|||
Deferred tax assets |
202,040 |
410,589 |
63,384 |
|||
Total current assets |
27,732,522 |
34,408,924 |
5,311,822 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
1,281,225 |
2,092,046 |
322,956 |
|||
Land use right, net |
77,648 |
238,878 |
36,877 |
|||
Deferred tax assets |
21,160 |
24,685 |
3,811 |
|||
Time deposits |
673,000 |
1,110,000 |
171,354 |
|||
Restricted cash |
- |
1,200,000 |
185,248 |
|||
Other long-term assets |
569,116 |
2,082,897 |
321,544 |
|||
Total non-current assets |
2,622,149 |
6,748,506 |
1,041,790 |
|||
Total assets |
30,354,671 |
41,157,430 |
6,353,612 |
|||
Liabilities, Mezzanine Classified Noncontrolling Interests |
||||||
Current liabilities: |
||||||
Accounts payable |
410,722 |
700,600 |
108,154 |
|||
Salary and welfare payables |
534,565 |
920,982 |
142,175 |
|||
Taxes payable |
334,290 |
736,214 |
113,652 |
|||
Short-term loan |
2,049,865 |
2,272,760 |
350,854 |
|||
Deferred revenue |
1,967,780 |
4,651,750 |
718,106 |
|||
Accrued liabilities and other payables |
1,357,228 |
2,218,330 |
342,451 |
|||
Deferred tax liabilities |
101,997 |
166,787 |
25,747 |
|||
Total current liabilities |
6,756,447 |
11,667,423 |
1,801,139 |
|||
Long-term payable: |
||||||
Deferred tax liabilities |
- |
81,434 |
12,571 |
|||
Other long-term payable |
106,430 |
84,974 |
13,118 |
|||
Total liabilities |
6,862,877 |
11,833,831 |
1,826,828 |
|||
Mezzanine classified noncontrolling interests |
133,634 |
- |
- |
|||
Total NetEase, Inc.'s equity |
23,390,345 |
29,240,083 |
4,513,891 |
|||
Noncontrolling interests |
(32,185) |
83,516 |
12,893 |
|||
Total shareholders' equity |
23,358,160 |
29,323,599 |
4,526,784 |
|||
Total liabilities, mezzanine classified noncontrolling |
30,354,671 |
41,157,430 |
6,353,612 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(RMB and USD in thousands, except per share data) |
|||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||
2014 |
2015 |
2015 |
2015 |
2014 |
2015 |
2015 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||
Net revenues: |
|||||||||||||||
Online game services |
2,707,535 |
5,212,912 |
5,502,867 |
849,497 |
9,266,158 |
17,314,148 |
2,672,844 |
||||||||
Advertising services |
362,242 |
454,883 |
608,967 |
94,008 |
1,344,829 |
1,789,377 |
276,232 |
||||||||
E-mail, e-commerce and others |
393,216 |
1,003,994 |
1,791,120 |
276,501 |
1,101,847 |
3,699,370 |
571,084 |
||||||||
Total net revenues |
3,462,993 |
6,671,789 |
7,902,954 |
1,220,006 |
11,712,834 |
22,802,895 |
3,520,160 |
||||||||
Total cost of revenues |
(977,565) |
(2,822,522) |
(3,683,268) |
(568,599) |
(3,261,544) |
(9,399,260) |
(1,450,996) |
||||||||
Gross profit |
2,485,428 |
3,849,267 |
4,219,686 |
651,407 |
8,451,290 |
13,403,635 |
2,069,164 |
||||||||
Selling and marketing expenses |
(704,211) |
(817,940) |
(893,055) |
(137,864) |
(1,894,998) |
(2,958,229) |
(456,672) |
||||||||
General and administrative expenses |
(143,850) |
(319,713) |
(321,855) |
(49,686) |
(467,669) |
(1,014,395) |
(156,596) |
||||||||
Research and development expenses |
(391,591) |
(623,523) |
(586,759) |
(90,580) |
(1,323,498) |
(2,158,888) |
(333,275) |
||||||||
Total operating expenses |
(1,239,652) |
(1,761,176) |
(1,801,669) |
(278,130) |
(3,686,165) |
(6,131,512) |
(946,543) |
||||||||
Operating profit |
1,245,776 |
2,088,091 |
2,418,017 |
373,277 |
4,765,125 |
7,272,123 |
1,122,621 |
||||||||
Other income/(expenses): |
|||||||||||||||
Investment (losses)/income, net |
(2,492) |
24,995 |
32,120 |
4,958 |
27,373 |
62,341 |
9,624 |
||||||||
Interest income |
156,747 |
140,399 |
132,832 |
20,506 |
601,502 |
596,930 |
92,150 |
||||||||
Exchange (losses)/gains |
(7,124) |
66,483 |
66,285 |
10,233 |
(17,998) |
133,776 |
20,651 |
||||||||
Other, net |
72,282 |
10,133 |
23,196 |
3,581 |
82,438 |
45,138 |
6,968 |
||||||||
Net income before tax |
1,465,189 |
2,330,101 |
2,672,450 |
412,555 |
5,458,440 |
8,110,308 |
1,252,014 |
||||||||
Income tax |
(187,893) |
(399,163) |
(513,770) |
(79,312) |
(662,735) |
(1,273,408) |
(196,579) |
||||||||
Net income after tax |
1,277,296 |
1,930,938 |
2,158,680 |
333,243 |
4,795,705 |
6,836,900 |
1,055,435 |
||||||||
Net (income)/losses attributable to noncontrolling interests |
(6,027) |
(49,035) |
5,781 |
892 |
(39,082) |
(101,792) |
(15,714) |
||||||||
Net income attributable to |
1,271,269 |
1,881,903 |
2,164,461 |
334,135 |
4,756,623 |
6,735,108 |
1,039,721 |
||||||||
Earnings per share, basic |
0.39 |
0.57 |
0.66 |
0.10 |
1.46 |
2.05 |
0.32 |
||||||||
Earnings per ADS, basic |
9.73 |
14.31 |
16.46 |
2.54 |
36.43 |
51.27 |
7.91 |
||||||||
Earnings per share, diluted |
0.39 |
0.57 |
0.65 |
0.10 |
1.45 |
2.04 |
0.31 |
||||||||
Earnings per ADS, diluted |
9.67 |
14.22 |
16.34 |
2.52 |
36.29 |
50.94 |
7.86 |
||||||||
Weighted average number of |
3,268,019 |
3,288,829 |
3,286,917 |
3,286,917 |
3,264,450 |
3,284,382 |
3,284,382 |
||||||||
Weighted average number of |
130,721 |
131,553 |
131,477 |
131,477 |
130,578 |
131,375 |
131,375 |
||||||||
Weighted average number of |
3,286,120 |
3,308,156 |
3,312,135 |
3,312,135 |
3,277,049 |
3,305,213 |
3,305,213 |
||||||||
Weighted average number of |
131,445 |
132,326 |
132,485 |
132,485 |
131,082 |
132,209 |
132,209 |
||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||||
(RMB and USD in thousands) |
|||||||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
2014 |
2015 |
2015 |
2015 |
2014 |
2015 |
2015 |
|||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||
Cash flows from operating activities: |
|||||||||||||||||||
Net income |
1,277,296 |
1,930,938 |
2,158,680 |
333,243 |
4,795,705 |
6,836,900 |
1,055,435 |
||||||||||||
Adjustments to reconcile net income to net |
|||||||||||||||||||
Depreciation and amortization |
64,965 |
46,693 |
54,554 |
8,422 |
174,462 |
182,450 |
28,165 |
||||||||||||
Impairment loss for investments |
24,040 |
- |
12,037 |
1,858 |
24,040 |
12,037 |
1,858 |
||||||||||||
Share-based compensation cost |
124,267 |
168,190 |
190,483 |
29,405 |
349,277 |
684,467 |
105,664 |
||||||||||||
(Reversal of)/ allowance for provision for doubtful debts |
(282) |
(3,050) |
836 |
129 |
3,765 |
4,041 |
624 |
||||||||||||
Loss/ (gain) on disposal of property, |
1,619 |
(21) |
6,017 |
929 |
1,507 |
5,903 |
911 |
||||||||||||
Unrealized exchange losses/ (gains) |
10,070 |
(61,483) |
(65,963) |
(10,183) |
18,764 |
(116,772) |
(18,026) |
||||||||||||
Deferred income taxes |
(100,860) |
16,261 |
(19,724) |
(3,045) |
(117,342) |
(147,285) |
(22,737) |
||||||||||||
Net equity share of loss from associated companies |
1,987 |
20,774 |
9,083 |
1,402 |
48,955 |
76,134 |
11,753 |
||||||||||||
Fair value changes of short-term investments |
(17,885) |
(41,623) |
(51,160) |
(7,898) |
(64,249) |
(140,104) |
(21,628) |
||||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||||
Accounts receivable |
(104,705) |
(164,331) |
(672,343) |
(103,792) |
(474,381) |
(1,744,059) |
(269,236) |
||||||||||||
Prepayments and other current assets |
(61,818) |
(364,226) |
(19,228) |
(2,968) |
(292,416) |
(2,039,087) |
(314,781) |
||||||||||||
Accounts payable |
138,360 |
146,195 |
140,671 |
21,716 |
190,453 |
243,140 |
37,534 |
||||||||||||
Salary and welfare payables |
226,233 |
(40,219) |
398,228 |
61,476 |
157,448 |
386,417 |
59,653 |
||||||||||||
Taxes payable |
60,923 |
100,165 |
144,782 |
22,350 |
259,828 |
401,924 |
62,046 |
||||||||||||
Deferred revenue |
217,560 |
302,082 |
541,012 |
83,518 |
486,744 |
2,683,970 |
414,334 |
||||||||||||
Accrued liabilities and other payables |
41,228 |
145,587 |
285,928 |
44,140 |
310,463 |
746,844 |
115,294 |
||||||||||||
Net cash provided by operating activities |
1,902,998 |
2,201,932 |
3,113,893 |
480,702 |
5,873,023 |
8,076,920 |
1,246,863 |
||||||||||||
Cash flows from investing activities: |
|||||||||||||||||||
Purchase of property, equipment and software |
(301,156) |
(193,595) |
(220,268) |
(34,004) |
(537,376) |
(866,314) |
(133,736) |
||||||||||||
Proceeds from sale of property, equipment and software |
896 |
252 |
691 |
107 |
1,463 |
1,292 |
199 |
||||||||||||
Purchase of other intangible assets |
(1,725) |
(256) |
- |
- |
(14,011) |
(347) |
(54) |
||||||||||||
Purchase of land use right |
(37,570) |
(37,654) |
(123,787) |
(19,109) |
(66,957) |
(163,998) |
(25,317) |
||||||||||||
Net change in short-term investments |
(262,558) |
(715,849) |
136,256 |
21,034 |
247,406 |
(231,306) |
(35,707) |
||||||||||||
Purchase of short-term investments |
(300,000) |
(2,050,000) |
(1,370,000) |
(211,492) |
(2,358,122) |
(5,687,000) |
(877,922) |
||||||||||||
Proceeds from maturities of short-term investments |
203,271 |
865,424 |
664,251 |
102,543 |
1,017,596 |
3,103,463 |
479,092 |
||||||||||||
Investment in associated companies |
- |
(30,000) |
- |
- |
(20,000) |
(187,532) |
(28,950) |
||||||||||||
Transfer (to)/from restricted cash |
(173,252) |
58,475 |
(231,015) |
(35,663) |
(492,149) |
(763,493) |
(117,863) |
||||||||||||
Placement/rollover of matured time deposits |
(5,068,797) |
(5,156,889) |
(4,615,772) |
(712,552) |
(21,955,012) |
(19,017,824) |
(2,935,846) |
||||||||||||
Proceeds from maturities of time deposits |
4,064,596 |
6,384,015 |
3,125,866 |
482,551 |
19,905,004 |
22,582,480 |
3,486,134 |
||||||||||||
Net change in other assets |
(43,634) |
(28,910) |
(156,401) |
(24,144) |
(248,008) |
(1,305,945) |
(201,603) |
||||||||||||
Net cash used in investing activities |
(1,919,929) |
(904,987) |
(2,790,179) |
(430,729) |
(4,520,166) |
(2,536,524) |
(391,573) |
NETEASE, INC. |
||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||
2014 |
2015 |
2015 |
2015 |
2014 |
2015 |
2015 |
||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Proceeds of short-term bank loans |
- |
1,468,128 |
2,223,623 |
343,268 |
2,046,669 |
5,828,758 |
899,805 |
|||||||||||||
Payment of short-term bank loans |
- |
(1,468,128) |
(2,223,623) |
(343,268) |
(975,504) |
(5,741,616) |
(886,353) |
|||||||||||||
Proceeds from employees exercising stock options |
- |
- |
- |
- |
2,917 |
- |
- |
|||||||||||||
Capital contribution from noncontrolling interests shareholders |
11 |
- |
15,000 |
2,316 |
121 |
15,015 |
2,318 |
|||||||||||||
Capital contribution from/ (Repurchase of) mezzanine classified |
130,365 |
- |
(134,736) |
(20,800) |
130,365 |
(134,736) |
(20,800) |
|||||||||||||
Repurchase of shares |
- |
(132,192) |
- |
- |
- |
(132,192) |
(20,407) |
|||||||||||||
Dividends paid to shareholders |
(288,686) |
(369,845) |
(470,935) |
(72,700) |
(1,983,010) |
(1,467,965) |
(226,615) |
|||||||||||||
Net cash used in financing activities |
(158,310) |
(502,037) |
(590,671) |
(91,184) |
(778,442) |
(1,632,736) |
(252,052) |
|||||||||||||
Effect of exchange rate changes on cash |
||||||||||||||||||||
held in foreign currencies |
1,760 |
85,302 |
68,362 |
10,553 |
(11,260) |
142,374 |
21,979 |
|||||||||||||
Net (decrease)/ increase in cash and cash equivalents |
(173,481) |
880,210 |
(198,595) |
(30,658) |
563,155 |
4,050,034 |
625,217 |
|||||||||||||
Cash and cash equivalents, beginning of the period |
2,194,934 |
5,389,872 |
6,270,082 |
967,934 |
1,458,298 |
2,021,453 |
312,059 |
|||||||||||||
Cash and cash equivalents, end of the period |
2,021,453 |
6,270,082 |
6,071,487 |
937,276 |
2,021,453 |
6,071,487 |
937,276 |
|||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||||
Cash paid for income tax, net |
186,347 |
241,807 |
353,663 |
54,596 |
551,303 |
1,124,339 |
173,568 |
|||||||||||||
Supplemental schedule of non-cash investing |
||||||||||||||||||||
and financing activities: |
||||||||||||||||||||
Fixed asset purchases financed by |
80,575 |
95,365 |
216,328 |
33,395 |
80,575 |
216,328 |
33,395 |
|||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2014 |
2015 |
2015 |
2015 |
2014 |
2015 |
2015 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Online game services |
2,707,535 |
5,212,912 |
5,502,867 |
849,497 |
9,266,158 |
17,314,148 |
2,672,844 |
|||||||
Advertising services |
362,242 |
454,883 |
608,967 |
94,008 |
1,344,829 |
1,789,377 |
276,232 |
|||||||
E-mail, e-commerce and others |
393,216 |
1,003,994 |
1,791,120 |
276,501 |
1,101,847 |
3,699,370 |
571,084 |
|||||||
Total net revenues |
3,462,993 |
6,671,789 |
7,902,954 |
1,220,006 |
11,712,834 |
22,802,895 |
3,520,160 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(650,323) |
(1,672,306) |
(1,805,489) |
(278,720) |
(2,111,701) |
(5,393,555) |
(832,621) |
|||||||
Advertising services |
(123,521) |
(147,368) |
(194,179) |
(29,976) |
(518,691) |
(599,032) |
(92,475) |
|||||||
E-mail, e-commerce and others |
(203,721) |
(1,002,848) |
(1,683,600) |
(259,903) |
(631,152) |
(3,406,673) |
(525,900) |
|||||||
Total cost of revenues |
(977,565) |
(2,822,522) |
(3,683,268) |
(568,599) |
(3,261,544) |
(9,399,260) |
(1,450,996) |
|||||||
Gross profit: |
||||||||||||||
Online game services |
2,057,212 |
3,540,606 |
3,697,378 |
570,777 |
7,154,457 |
11,920,593 |
1,840,223 |
|||||||
Advertising services |
238,721 |
307,515 |
414,788 |
64,032 |
826,138 |
1,190,345 |
183,757 |
|||||||
E-mail, e-commerce and others |
189,495 |
1,146 |
107,520 |
16,598 |
470,695 |
292,697 |
45,184 |
|||||||
Total gross profit |
2,485,428 |
3,849,267 |
4,219,686 |
651,407 |
8,451,290 |
13,403,635 |
2,069,164 |
|||||||
Gross profit margin: |
||||||||||||||
Online game services |
76.0% |
67.9% |
67.2% |
67.2% |
77.2% |
68.8% |
68.8% |
|||||||
Advertising services |
65.9% |
67.6% |
68.1% |
68.1% |
61.4% |
66.5% |
66.5% |
|||||||
E-mail, e-commerce and others |
48.2% |
0.1% |
6.0% |
6.0% |
42.7% |
7.9% |
7.9% |
|||||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2014 |
2015 |
2015 |
2015 |
2014 |
2015 |
2015 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenue |
58,826 |
77,891 |
93,689 |
14,463 |
169,621 |
328,480 |
50,709 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
7,910 |
9,041 |
9,071 |
1,400 |
23,253 |
36,023 |
5,561 |
|||||||
- General and administrative expenses |
18,130 |
29,858 |
39,742 |
6,135 |
51,475 |
120,925 |
18,668 |
|||||||
- Research and development expenses |
39,401 |
51,400 |
47,981 |
7,407 |
104,928 |
199,039 |
30,726 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(RMB and USD in thousands, except per share data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2014 |
2015 |
2015 |
2015 |
2014 |
2015 |
2015 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income attributable to the Company's shareholders |
1,271,269 |
1,881,903 |
2,164,461 |
334,135 |
4,756,623 |
6,735,108 |
1,039,721 |
|||||||
Add: Share-based compensation |
124,267 |
168,190 |
190,483 |
29,405 |
349,277 |
684,467 |
105,664 |
|||||||
Non-GAAP net income attributable to the Company's shareholders |
1,395,536 |
2,050,093 |
2,354,944 |
363,540 |
5,105,900 |
7,419,575 |
1,145,385 |
|||||||
Non-GAAP earnings per share, basic |
0.43 |
0.62 |
0.72 |
0.11 |
1.56 |
2.26 |
0.35 |
|||||||
Non-GAAP earnings per ADS, basic |
10.68 |
15.58 |
17.91 |
2.77 |
39.10 |
56.48 |
8.72 |
|||||||
Non-GAAP earnings per share, diluted |
0.42 |
0.62 |
0.71 |
0.11 |
1.56 |
2.24 |
0.35 |
|||||||
Non-GAAP earnings per ADS, diluted |
10.62 |
15.49 |
17.78 |
2.74 |
38.95 |
56.12 |
8.66 |
Contact for Media and Investors:
hzyangyy@corp.netease.com
Tel: (+86) 571-8985-3378
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2015-unaudited-financial-results-300225636.html
SOURCE