News Release
<< Back
NetEase Reports Third Quarter 2015 Unaudited Financial Results
"We are honored to be a leading developer and operator of some of the country's most popular games as
"Our self-developed and licensed PC-client games maintain a healthy appeal to our users, while our mobile games are driving new growth. During the third quarter of this year, we launched our Westward Journey Online mobile game, which together with our Fantasy Westward Journey mobile game, are now the top two grossing games in the iOS
"Today, our mobile portfolio stands strong with more than 50 titles, and we plan to grow this position with self-developed and licensed games that continue to delight our players. These include games that we have launched since July of this year that have gained immediate traction such as Fairy Tales: The World of the Brave, Kari-ri-sei Million Arthur, Lunar Flowers, The Beautiful Dream and Chrono Blade. In addition, we are planning for the exciting introduction of our highly-anticipated
"Advertisers are continuing the transition from PC to mobile, a platform where our foothold is particularly strong. Supported by the popularity of our Mobile News App, we are seeing continued growth in our advertising revenues from mobile platforms. During the third quarter, our advertising services' net revenues growth was led by the automobile, Internet services and food and beverage sectors. Our cross-border e-commerce platform Kaola.com also continued to grow rapidly during the third quarter and we are seeing sustained strong momentum from our e-commerce business."
"Our portfolio of PC-client and mobile games is robust and growing. In addition to the domestic popularity of our mobile initiatives that span games, apps, advertising services and e-commerce, we have now launched several new games for overseas audiences to a positive reception. Along with our rapid mobile growth, our focus remains on superior quality and innovation, particularly where there is an opportunity to enhance our offerings with IP and data sharing between our PC-client and mobile games, and other product and service offerings across our business lines," Mr. Ding concluded.
Third Quarter 2015 Financial Results
Net Revenues
Net revenues for the third quarter of 2015 were
Net revenues from online games were
Net revenues from advertising services were
Net revenues from e-mail, e-commerce and others were
Gross Profit
Gross profit for the third quarter of 2015 was
The year-over-year and quarter-over-quarter increases in online games gross profit were primarily driven by revenue contribution from mobile games such as the Fantasy Westward Journey mobile game and licensed games such as
The year-over-year and quarter-over-quarter increases in advertising services gross profit were primarily attributable to strong demand from the automobile, Internet services and food and beverage sectors, and
The year-over-year decrease in e-mail, e-commerce and others gross profit was primarily due to the temporary suspension of higher margin e-commerce services related to third-party lottery products since late
Gross Profit Margin
Gross profit margin for the online games business for the third quarter of 2015 was 67.9%, compared to 69.3% and 77.2% for the preceding quarter and the third quarter of 2014, respectively. The year-over-year and quarter-over-quarter decreases in gross profit margin were mainly due to increased revenue contribution from mobile games, which have relatively lower gross profit margins, as a percentage of
Gross profit margin for the advertising services business for the third quarter of 2015 was 67.6%, compared to 68.2% and 65.3% for the preceding quarter and the third quarter of 2014, respectively.
Gross profit margin for the e-mail, e-commerce and others business for the third quarter of 2015 was 0.1%, compared to 4.2% and 51.6% for the preceding quarter and the third quarter of 2014, respectively. The year-over-year decrease in gross profit margin was primarily attributable to the temporary suspension of higher margin e-commerce services related to third-party lottery products discussed above, as well as increased revenue contribution from
Operating Expenses
Total operating expenses for the third quarter of 2015 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the third quarter of 2015 totaled
[1] |
As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
During the third quarter of 2015, the Company had a net foreign exchange gain of
Quarterly Dividend
Under the Company's quarterly dividend policy announced on
The board of directors has approved a dividend of
Other Information
As of
Beginning in the first quarter of 2015,
Share Repurchase Program
On
**
Conference Call
Interested parties may participate in the conference call by dialing 1-888-438-5525 (international: 1-719-325-2144), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 447860#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures we use may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
Contact for Media and Investors:
hzyangyy@corp.netease.com
Tel: (+86) 571-8985-3378
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
September 30, |
September 30, |
||||
2014 |
2015 |
2015 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,021,453 |
6,270,082 |
986,544 |
|||
Time deposits |
18,496,574 |
13,646,100 |
2,147,099 |
|||
Restricted cash |
2,628,847 |
3,161,510 |
497,437 |
|||
Accounts receivable, net |
873,137 |
1,942,200 |
305,589 |
|||
Prepayments and other current assets |
1,451,919 |
3,478,137 |
547,256 |
|||
Short-term investments |
2,058,552 |
4,392,847 |
691,177 |
|||
Deferred tax assets |
202,040 |
328,307 |
51,656 |
|||
Total current assets |
27,732,522 |
33,219,183 |
5,226,758 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
1,281,225 |
1,817,592 |
285,983 |
|||
Land use right, net |
77,648 |
116,613 |
18,348 |
|||
Deferred tax assets |
21,160 |
24,912 |
3,920 |
|||
Time deposits |
673,000 |
530,000 |
83,391 |
|||
Other long-term assets |
569,116 |
1,498,285 |
235,743 |
|||
Total non-current assets |
2,622,149 |
3,987,402 |
627,385 |
|||
Total assets |
30,354,671 |
37,206,585 |
5,854,143 |
|||
Liabilities, Mezzanine Classified Noncontrolling Interests |
||||||
Current liabilities: |
||||||
Accounts payable |
410,722 |
514,962 |
81,025 |
|||
Salary and welfare payables |
534,565 |
522,754 |
82,251 |
|||
Taxes payable |
334,290 |
591,452 |
93,060 |
|||
Short-term loan |
2,049,865 |
2,226,455 |
350,314 |
|||
Deferred revenue |
1,967,780 |
4,110,738 |
646,790 |
|||
Accrued liabilities and other payables |
1,357,228 |
1,823,686 |
286,942 |
|||
Deferred tax liabilities |
101,997 |
104,455 |
16,435 |
|||
Total current liabilities |
6,756,447 |
9,894,502 |
1,556,817 |
|||
Long-term payable: |
||||||
Other long-term payable |
106,430 |
68,952 |
10,849 |
|||
Total liabilities |
6,862,877 |
9,963,454 |
1,567,666 |
|||
Mezzanine classified noncontrolling interests |
133,634 |
133,118 |
20,945 |
|||
Total NetEase, Inc.'s equity |
23,390,345 |
27,034,098 |
4,253,587 |
|||
Noncontrolling interests |
(32,185) |
75,915 |
11,945 |
|||
Total shareholders' equity |
23,358,160 |
27,110,013 |
4,265,532 |
|||
Total liabilities, mezzanine classified noncontrolling |
30,354,671 |
37,206,585 |
5,854,143 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|||||
2014 |
2015 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net revenues: |
||||||||
Online game services |
2,322,014 |
3,657,136 |
5,212,912 |
820,207 |
||||
Advertising services |
411,749 |
427,736 |
454,883 |
71,572 |
||||
E-mail, e-commerce and others |
382,976 |
483,033 |
1,003,994 |
157,970 |
||||
Total net revenues |
3,116,739 |
4,567,905 |
6,671,789 |
1,049,749 |
||||
Total cost of revenues |
(858,298) |
(1,722,331) |
(2,822,522) |
(444,100) |
||||
Gross profit |
2,258,441 |
2,845,574 |
3,849,267 |
605,649 |
||||
Selling and marketing expenses |
(533,838) |
(696,188) |
(817,940) |
(128,696) |
||||
General and administrative expenses |
(128,928) |
(202,228) |
(319,713) |
(50,304) |
||||
Research and development expenses |
(396,442) |
(496,782) |
(623,523) |
(98,106) |
||||
Total operating expenses |
(1,059,208) |
(1,395,198) |
(1,761,176) |
(277,106) |
||||
Operating profit |
1,199,233 |
1,450,376 |
2,088,091 |
328,543 |
||||
Other income/(expenses): |
||||||||
Investment income, net |
8,693 |
1,901 |
24,995 |
3,933 |
||||
Interest income |
156,084 |
156,653 |
140,399 |
22,091 |
||||
Exchange gains/ (losses) |
2,184 |
(21,682) |
66,483 |
10,461 |
||||
Other, net |
1,872 |
562 |
10,133 |
1,594 |
||||
Net income before tax |
1,368,066 |
1,587,810 |
2,330,101 |
366,622 |
||||
Income tax |
(197,340) |
(145,933) |
(399,163) |
(62,805) |
||||
Net income after tax |
1,170,726 |
1,441,877 |
1,930,938 |
303,817 |
||||
Net income attributable to noncontrolling interests |
(11,581) |
(17,557) |
(49,035) |
(7,715) |
||||
Net income attributable to |
1,159,145 |
1,424,320 |
1,881,903 |
296,102 |
||||
Earnings per share, basic |
0.35 |
0.43 |
0.57 |
0.09 |
||||
Earnings per ADS, basic |
8.87 |
10.83 |
14.31 |
2.25 |
||||
Earnings per share, diluted |
0.35 |
0.43 |
0.57 |
0.09 |
||||
Earnings per ADS, diluted |
8.83 |
10.77 |
14.22 |
2.24 |
||||
Weighted average number of |
3,267,786 |
3,287,495 |
3,288,829 |
3,288,829 |
||||
Weighted average number of |
130,711 |
131,500 |
131,553 |
131,553 |
||||
Weighted average number of |
3,280,435 |
3,306,039 |
3,308,156 |
3,308,156 |
||||
Weighted average number of |
131,217 |
132,242 |
132,326 |
132,326 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(RMB and USD in thousands) |
|||||||||||||||
Quarter Ended |
|||||||||||||||
September 30, |
March 31, |
June 30, |
September 30, |
September 30, |
|||||||||||
2014 |
2015 |
2015 |
2015 |
2015 |
|||||||||||
RMB |
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||
Cash flows from operating activities: |
|||||||||||||||
Net income |
1,170,726 |
1,305,403 |
1,441,877 |
1,930,938 |
303,817 |
||||||||||
Adjustments to reconcile net income to net |
|||||||||||||||
Depreciation and amortization |
36,921 |
38,675 |
42,529 |
46,693 |
7,347 |
||||||||||
Share-based compensation cost |
96,619 |
160,459 |
165,335 |
168,190 |
26,463 |
||||||||||
Allowance for (reversal of) provision for doubtful debts |
3,086 |
5,974 |
280 |
(3,050) |
(480) |
||||||||||
Gain on disposal of property, |
(67) |
(88) |
(4) |
(21) |
(3) |
||||||||||
Unrealized exchange losses (gains) |
1,686 |
(7,141) |
17,816 |
(61,483) |
(9,674) |
||||||||||
Deferred income taxes |
32,882 |
41,137 |
(184,958) |
16,261 |
2,559 |
||||||||||
Net equity share of loss from associated companies |
28,179 |
21,530 |
24,748 |
20,774 |
3,268 |
||||||||||
Fair value changes of short-term investments |
(16,516) |
(21,787) |
(25,534) |
(41,623) |
(6,549) |
||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||
Accounts receivable |
(203,257) |
(23,999) |
(883,386) |
(164,331) |
(25,856) |
||||||||||
Prepayments and other current assets |
(140,636) |
(310,698) |
(1,344,935) |
(364,226) |
(57,308) |
||||||||||
Accounts payable |
22,539 |
(46,234) |
2,509 |
146,195 |
23,002 |
||||||||||
Salary and welfare payables |
(44,225) |
(72,485) |
100,892 |
(40,219) |
(6,328) |
||||||||||
Taxes payable |
31,742 |
178,991 |
(22,015) |
100,165 |
15,760 |
||||||||||
Deferred revenue |
58,072 |
224,742 |
1,616,133 |
302,082 |
47,530 |
||||||||||
Accrued liabilities and other payables |
84,683 |
430,669 |
(115,341) |
145,587 |
22,907 |
||||||||||
Net cash provided by operating activities |
1,162,434 |
1,925,148 |
835,946 |
2,201,932 |
346,455 |
||||||||||
Cash flows from investing activities: |
|||||||||||||||
Purchase of property, equipment and software |
(116,172) |
(120,352) |
(332,099) |
(193,595) |
(30,461) |
||||||||||
Proceeds from sale of property, equipment and software |
404 |
136 |
214 |
252 |
40 |
||||||||||
Purchase of other intangible assets |
- |
- |
(91) |
(256) |
(40) |
||||||||||
Purchase of land use right |
(29,387) |
- |
(2,557) |
(37,654) |
(5,925) |
||||||||||
Net change in short-term investments |
335,803 |
386,479 |
(38,192) |
(715,849) |
(112,633) |
||||||||||
Purchase of short-term investments |
(593,805) |
(830,000) |
(1,437,000) |
(2,050,000) |
(322,550) |
||||||||||
Proceeds from maturities of short-term investments |
203,589 |
507,648 |
1,066,140 |
865,424 |
136,166 |
||||||||||
Investment in associated companies |
(20,000) |
- |
(157,532) |
(30,000) |
(4,720) |
||||||||||
Transfer (to)/from restricted cash |
(98,517) |
252,526 |
(843,479) |
58,475 |
9,201 |
||||||||||
Placement/rollover of matured time deposits |
(4,934,854) |
(5,337,795) |
(3,907,368) |
(5,156,889) |
(811,393) |
||||||||||
Proceeds from maturities of time deposits |
5,020,322 |
6,156,953 |
6,915,647 |
6,384,015 |
1,004,471 |
||||||||||
Net change in other assets |
(105,195) |
(79,609) |
(1,041,025) |
(28,910) |
(4,549) |
||||||||||
Net cash (used in)/ provided by investing activities |
(337,812) |
935,986 |
222,658 |
(904,987) |
(142,393) |
||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||
Quarter Ended |
||||||||||||||||
September 30, |
March 31, |
June 30, |
September 30, |
September 30, |
||||||||||||
2014 |
2015 |
2015 |
2015 |
2015 |
||||||||||||
RMB |
RMB |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Cash flows from financing activities: |
||||||||||||||||
Proceeds of short-term bank loans |
- |
1,219,853 |
917,154 |
1,468,128 |
230,998 |
|||||||||||
Payment of short-term bank loans |
- |
(2,049,865) |
- |
(1,468,128) |
(230,998) |
|||||||||||
Proceeds from employees exercising stock options |
870 |
- |
- |
- |
- |
|||||||||||
Capital injection from noncontrolling interests shareholders |
- |
15 |
- |
- |
- |
|||||||||||
Repurchase of shares |
- |
- |
- |
(132,192) |
(20,799) |
|||||||||||
Dividends paid to shareholders |
(298,142) |
(313,406) |
(313,780) |
(369,845) |
(58,192) |
|||||||||||
Net cash (used in)/ provided by financing activities |
(297,272) |
(1,143,403) |
603,374 |
(502,037) |
(78,991) |
|||||||||||
Effect of exchange rate changes on cash |
||||||||||||||||
held in foreign currencies |
(1,397) |
717 |
(12,007) |
85,302 |
13,422 |
|||||||||||
Net increase in cash and cash equivalents |
525,953 |
1,718,448 |
1,649,971 |
880,210 |
138,493 |
|||||||||||
Cash and cash equivalents, beginning of the period |
1,668,981 |
2,021,453 |
3,739,901 |
5,389,872 |
848,051 |
|||||||||||
Cash and cash equivalents, end of the period |
2,194,934 |
3,739,901 |
5,389,872 |
6,270,082 |
986,544 |
|||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||
Cash paid for income tax, net |
153,567 |
141,893 |
386,977 |
241,807 |
38,046 |
|||||||||||
Supplemental schedule of non-cash investing |
||||||||||||||||
and financing activities: |
||||||||||||||||
Fixed asset purchases financed by |
49,891 |
42,198 |
57,936 |
95,365 |
15,005 |
|||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||
(RMB and USD in thousands, except percentages) |
||||||||
Quarter Ended |
||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|||||
2014 |
2015 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net revenues: |
||||||||
Online game services |
2,322,014 |
3,657,136 |
5,212,912 |
820,207 |
||||
Advertising services |
411,749 |
427,736 |
454,883 |
71,572 |
||||
E-mail, e-commerce and others |
382,976 |
483,033 |
1,003,994 |
157,970 |
||||
Total net revenues |
3,116,739 |
4,567,905 |
6,671,789 |
1,049,749 |
||||
Cost of revenues: |
||||||||
Online game services |
(529,871) |
(1,123,290) |
(1,672,306) |
(263,123) |
||||
Advertising services |
(143,013) |
(136,093) |
(147,368) |
(23,187) |
||||
E-mail, e-commerce and others |
(185,414) |
(462,948) |
(1,002,848) |
(157,790) |
||||
Total cost of revenues |
(858,298) |
(1,722,331) |
(2,822,522) |
(444,100) |
||||
Gross profit: |
||||||||
Online game services |
1,792,143 |
2,533,846 |
3,540,606 |
557,084 |
||||
Advertising services |
268,736 |
291,643 |
307,515 |
48,385 |
||||
E-mail, e-commerce and others |
197,562 |
20,085 |
1,146 |
180 |
||||
Total gross profit |
2,258,441 |
2,845,574 |
3,849,267 |
605,649 |
||||
Gross profit margin: |
||||||||
Online game services |
77.2% |
69.3% |
67.9% |
67.9% |
||||
Advertising services |
65.3% |
68.2% |
67.6% |
67.6% |
||||
E-mail, e-commerce and others |
51.6% |
4.2% |
0.1% |
0.1% |
||||
The accompanying notes are an integral part of this press release. |
||||||||
NETEASE, INC. |
|
NOTES TO UNAUDITED FINANCIAL INFORMATION |
|
Note 1: |
The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate |
Note 2: |
Share-based compensation cost reported in the Company's unaudited condensed consolidated |
Quarter Ended |
||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|||||
2014 |
2015 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Share-based compensation cost included in: |
||||||||
Cost of revenue |
43,336 |
81,339 |
77,891 |
12,255 |
||||
Operating expenses |
||||||||
- Selling and marketing expenses |
6,720 |
8,943 |
9,041 |
1,423 |
||||
- General and administrative expenses |
15,347 |
25,914 |
29,858 |
4,698 |
||||
- Research and development expenses |
31,216 |
49,139 |
51,400 |
8,087 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||||
(RMB and USD in thousands, except per share data) |
|||||||||
Quarter Ended |
|||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||
2014 |
2015 |
2015 |
2015 |
||||||
RMB |
RMB |
RMB |
USD (Note 1) |
||||||
Net income attributable to the Company's shareholders |
1,159,145 |
1,424,320 |
1,881,903 |
296,102 |
|||||
Add: Share-based compensation |
96,619 |
165,335 |
168,190 |
26,463 |
|||||
Non-GAAP net income attributable to the Company's shareholders |
1,255,764 |
1,589,655 |
2,050,093 |
322,565 |
|||||
Non-GAAP earnings per share, basic |
0.38 |
0.48 |
0.62 |
0.10 |
|||||
Non-GAAP earnings per ADS, basic |
9.61 |
12.09 |
15.58 |
2.45 |
|||||
Non-GAAP earnings per share, diluted |
0.38 |
0.48 |
0.62 |
0.10 |
|||||
Non-GAAP earnings per ADS, diluted |
9.57 |
12.02 |
15.49 |
2.44 |
|||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netease-reports-third-quarter-2015-unaudited-financial-results-300176884.html
SOURCE