News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results
Fourth Quarter 2021 Financial Highlights
- Net revenues were
RMB24.4 billion (US$3.8 billion ), an increase of 23.3% compared with the fourth quarter of 2020.- Online game services net revenues were
RMB17.4 billion (US$2.7 billion ), an increase of 29.8% compared with the fourth quarter of 2020. Youdao net revenues wereRMB1.3 billion (US$209.3 million ), an increase of 20.5% compared with the fourth quarter of 2020.Cloud Music net revenues wereRMB1.9 billion (US$296.5 million ), an increase of 23.9% compared with the fourth quarter of 2020. [1]- Innovative businesses and others net revenues were
RMB3.8 billion (US$588.9 million ), an increase of 0.6% compared with the fourth quarter of 2020.
- Online game services net revenues were
- Gross profit was
RMB12.9 billion (US$2.0 billion ), an increase of 30.1% compared with the fourth quarter of 2020. - Total operating expenses were
RMB8.3 billion (US$1.3 billion ), an increase of 20.2% compared with the fourth quarter of 2020. - Net income attributable to the Company's shareholders was
RMB5.7 billion (US$893.5 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB6.6 billion (US$1.0 billion ). [2] - Basic net income per share was
US$0.27 (US$1.36 per ADS). Non-GAAP basic net income per share wasUS$0.32 (US$1.58 per ADS). [2]
Fourth Quarter 2021 and Early 2022 Operational Highlights
- New hit titles amassed immediate player popularity including:
- Naraka: Bladepoint, which continually hit record-high users and was named a "Top Seller" on Steam's Best of 2021 games list. A new
Bruce Lee -themed crossover addition also invigorated the global player community. Harry Potter : Magic Awakened, with captivating content updates that drove the game ranking to a leading position onChina's iOS download chart and grossing chart multiple times.- The Showbiz: Dream Chaser, which ranked No. 1 on
China's iOS download chart after itsDecember 2021 debut.
- Naraka: Bladepoint, which continually hit record-high users and was named a "Top Seller" on Steam's Best of 2021 games list. A new
- Extended the reach of leading franchise titles including both the Fantasy Westward Journey and Westward Journey Online series.
- Continued the advancement of upcoming games pipeline such as console and mobile versions of Naraka: Bladepoint, Diablo® Immortal™ and
Ghost World Chronicle , as well as the roll-out ofHarry Potter : Magic Awakened and Dead by Daylight Mobile -NetEase in international markets. - Achieved continuing operating cash inflow from
Youdao for the fourth quarter of 2021, while advancing its learning services and smart devices. - Successfully completed the initial public offering and listing of
Cloud Village Inc. (HKEX: 9899, "Cloud Village ") onThe Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange ") inDecember 2021 . IncreasedCloud Music's MAUs of online music services around 1% from 2020 to 2021. Continued to nurture independent artists, serving more than 400,000 independent musicians by the end of 2021 throughCloud Music platforms.
[1] Effective in the fourth quarter of 2021, the Company changed its segment disclosure to separately report the results of |
[2] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" in this announcement. |
"2021 was a fruitful year with exciting new titles and steady development that propelled growth across our business. We closed the year with total net revenues of
"Having completed
Fourth Quarter 2021 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2021 were
Net revenues from online game services were
Net revenues from
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the fourth quarter of 2021 was
The quarter-over-quarter and year-over-year increases in online game services gross profit were primarily due to increased net revenues from new games such as Naraka: Bladepoint and
The quarter-over-quarter decrease in
The quarter-over-quarter increase in
The quarter-over-quarter increase in innovative businesses and others gross profit was primarily due to increased gross profit from advertising services and Yanxuan.
Gross Profit Margin
Gross profit margin for online game services for the fourth quarter of 2021 was 64.1%, compared with 64.5% and 63.1% for the preceding quarter and the fourth quarter of 2020, respectively. Gross profit margin for online game services generally fluctuates within a narrow band based on the revenue mix of mobile and PC games, as well as
Gross profit margin for
Gross profit margin for
Gross profit margin for innovative businesses and others for the fourth quarter of 2021 was 26.8%, compared with 24.2% and 28.2% for the preceding quarter and the fourth quarter of 2020, respectively. The quarter-over-quarter increase was primarily due to increased gross profit margin from advertising services.
Operating Expenses
Total operating expenses for the fourth quarter of 2021 were
Other Income/ (Expenses)
Other income/ (expenses) consisted of investment (loss)/ income, interest income, exchange (losses)/ gains and others. The quarter-over-quarter increase in net other income was mainly due to higher investment income arising from fair value changes of equity investments, partially offset by higher unrealized exchange losses arising from the Company's
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders for the fourth quarter of 2021 totaled
Non-GAAP net income attributable to the Company's shareholders for the fourth quarter of 2021 totaled
Fiscal Year 2021 Financial Results
Net Revenues
Net revenues for fiscal year 2021 were
Net revenues from online game services were
Net revenues from
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for fiscal year 2021 was
The year-over-year increase in online game services gross profit was primarily due to increased net revenues resulting from the launch of new games during the year such as Revelation mobile game, Naraka: Bladepoint and
The year-over-year increase in
The year-over-year increase in
The slight year-over-year decrease in innovative businesses and others gross profit was primarily due to decreased gross profit from advertising business.
Operating Expenses
Total operating expenses for fiscal year 2021 were
Other Income/ (Expenses)
Other income/ (expenses) consisted of investment income, interest income, exchange losses and others. The year-over-year increase in net other income was mainly due to a reduction in unrealized exchange losses recorded as well as higher investment income arising from fair value changes of equity investments.
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders for fiscal year 2021 totaled
Non-GAAP net income attributable to the Company's shareholders for fiscal year 2021 totaled
Quarterly Dividend
The board of directors has approved a dividend of
Currently, the Company's policy is to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. Future declarations of dividends and the establishment of future record and payment dates are subject to the final determination of
Other Information
As of
Update on
Change in Segment Reporting
Effective in the fourth quarter of 2021, the Company changed its segment disclosure to separately report the results of its
Share Repurchase / Purchase Program
On
On
The extent to which
**
Conference Call
Interested parties may participate in the conference call by dialing 1-646-828-8073 and providing conference ID: 6712767, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 6712767#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
As a leading internet technology company based in
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
|
|||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||
December 31, |
December 31, |
December 31, |
|||||||||||||||||||
2020 |
2021 |
2021 |
|||||||||||||||||||
RMB |
RMB |
USD (Note 1) |
|||||||||||||||||||
Assets |
|||||||||||||||||||||
Current assets: |
|||||||||||||||||||||
Cash and cash equivalents |
9,117,219 |
14,498,157 |
2,275,077 |
||||||||||||||||||
Time deposits |
71,079,327 |
70,754,846 |
11,102,979 |
||||||||||||||||||
Restricted cash |
3,051,386 |
2,876,628 |
451,406 |
||||||||||||||||||
Accounts receivable, net |
4,576,445 |
5,507,988 |
864,324 |
||||||||||||||||||
Inventories, net |
591,508 |
964,733 |
151,388 |
||||||||||||||||||
Prepayments and other current assets, net |
6,076,543 |
6,235,857 |
978,541 |
||||||||||||||||||
Short-term investments |
13,273,026 |
12,281,548 |
1,927,243 |
||||||||||||||||||
Assets held for sale |
65,589 |
497 |
78 |
||||||||||||||||||
Total current assets |
107,831,043 |
113,120,254 |
17,751,036 |
||||||||||||||||||
Non-current assets: |
|||||||||||||||||||||
Property, equipment and software, net |
4,549,943 |
5,433,858 |
852,691 |
||||||||||||||||||
Land use right, net |
4,178,257 |
4,108,090 |
644,649 |
||||||||||||||||||
Deferred tax assets |
1,086,759 |
1,297,954 |
203,677 |
||||||||||||||||||
Time deposits |
6,630,000 |
5,823,840 |
913,888 |
||||||||||||||||||
Restricted cash |
- |
1,330 |
209 |
||||||||||||||||||
Other long-term assets, net |
17,593,117 |
23,857,510 |
3,743,763 |
||||||||||||||||||
Assets held for sale |
5,463 |
1,088 |
171 |
||||||||||||||||||
Total non-current assets |
34,043,539 |
40,523,670 |
6,359,048 |
||||||||||||||||||
Total assets |
141,874,582 |
153,643,924 |
24,110,084 |
||||||||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
|||||||||||||||||||||
Current liabilities: |
|||||||||||||||||||||
Accounts payable |
1,134,413 |
985,059 |
154,577 |
||||||||||||||||||
Salary and welfare payables |
3,538,732 |
4,133,254 |
648,598 |
||||||||||||||||||
Taxes payable |
4,282,835 |
4,537,050 |
711,962 |
||||||||||||||||||
Short-term loans |
19,504,696 |
19,352,313 |
3,036,800 |
||||||||||||||||||
Deferred revenue |
10,398,872 |
12,132,743 |
1,903,892 |
||||||||||||||||||
Accrued liabilities and other payables |
7,337,672 |
9,360,907 |
1,468,931 |
||||||||||||||||||
Liabilites held for sale |
546,271 |
- |
- |
||||||||||||||||||
Total current liabilities |
46,743,491 |
50,501,326 |
7,924,760 |
||||||||||||||||||
Non-current liabilities: |
|||||||||||||||||||||
Deferred tax liabilities |
713,439 |
1,345,874 |
211,197 |
||||||||||||||||||
Long-term loan |
- |
1,275,140 |
200,097 |
||||||||||||||||||
Other long-term liabilities |
623,728 |
1,097,708 |
172,254 |
||||||||||||||||||
Total non-current liabilities |
1,337,167 |
3,718,722 |
583,548 |
||||||||||||||||||
Total liabilities |
48,080,658 |
54,220,048 |
8,508,308 |
||||||||||||||||||
Redeemable noncontrolling interests |
10,796,120 |
145,238 |
22,791 |
||||||||||||||||||
|
82,126,798 |
95,328,080 |
14,959,056 |
||||||||||||||||||
Noncontrolling interests |
871,006 |
3,950,558 |
619,929 |
||||||||||||||||||
Total shareholders' equity |
82,997,804 |
99,278,638 |
15,578,985 |
||||||||||||||||||
Total liabilities, redeemable noncontrolling |
141,874,582 |
153,643,924 |
24,110,084 |
||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||
Net revenues |
19,761,738 |
22,190,749 |
24,373,565 |
3,824,744 |
73,667,133 |
87,606,026 |
13,747,297 |
|||||||||||||||||||
Cost of revenues |
(9,833,976) |
(10,379,981) |
(11,455,785) |
(1,797,662) |
(34,683,731) |
(40,635,225) |
(6,376,553) |
|||||||||||||||||||
Gross profit |
9,927,762 |
11,810,768 |
12,917,780 |
2,027,082 |
38,983,402 |
46,970,801 |
7,370,744 |
|||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||
Selling and marketing expenses |
(3,076,499) |
(3,134,030) |
(3,300,032) |
(517,847) |
(10,703,788) |
(12,214,191) |
(1,916,673) |
|||||||||||||||||||
General and administrative expenses |
(809,956) |
(1,140,296) |
(1,161,876) |
(182,324) |
(3,371,827) |
(4,263,549) |
(669,044) |
|||||||||||||||||||
Research and development expenses |
(3,029,376) |
(3,761,239) |
(3,847,704) |
(603,789) |
(10,369,382) |
(14,075,991) |
(2,208,830) |
|||||||||||||||||||
Total operating expenses |
(6,915,831) |
(8,035,565) |
(8,309,612) |
(1,303,960) |
(24,444,997) |
(30,553,731) |
(4,794,547) |
|||||||||||||||||||
Operating profit |
3,011,931 |
3,775,203 |
4,608,168 |
723,122 |
14,538,405 |
16,417,070 |
2,576,197 |
|||||||||||||||||||
Other income/ (expenses): |
||||||||||||||||||||||||||
Investment (loss)/ income, net |
(271,866) |
(264,611) |
1,627,642 |
255,413 |
1,610,045 |
2,947,721 |
462,562 |
|||||||||||||||||||
Interest income, net |
410,001 |
349,550 |
395,029 |
61,989 |
1,598,618 |
1,519,714 |
238,476 |
|||||||||||||||||||
Exchange (losses)/ gains, net |
(1,801,891) |
153,310 |
(331,390) |
(52,003) |
(3,112,152) |
(490,481) |
(76,967) |
|||||||||||||||||||
Other, net |
139,321 |
117,636 |
297,244 |
46,644 |
737,168 |
710,435 |
111,482 |
|||||||||||||||||||
Income before tax |
1,487,496 |
4,131,088 |
6,596,693 |
1,035,165 |
15,372,084 |
21,104,459 |
3,311,750 |
|||||||||||||||||||
Income tax |
(552,661) |
(807,648) |
(933,985) |
(146,563) |
(3,041,849) |
(4,128,269) |
(647,815) |
|||||||||||||||||||
Net income |
934,835 |
3,323,440 |
5,662,708 |
888,602 |
12,330,235 |
16,976,190 |
2,663,935 |
|||||||||||||||||||
Accretion and deemed dividends in |
(131,604) |
(147,825) |
(99,914) |
(15,678) |
(787,029) |
(536,981) |
(84,265) |
|||||||||||||||||||
Net loss attributable to noncontrolling |
172,471 |
6,167 |
131,360 |
20,613 |
519,548 |
417,633 |
65,536 |
|||||||||||||||||||
Net income attributable to the |
975,702 |
3,181,782 |
5,694,154 |
893,537 |
12,062,754 |
16,856,842 |
2,645,206 |
|||||||||||||||||||
Net income per share * |
||||||||||||||||||||||||||
Basic |
0.29 |
0.96 |
1.74 |
0.27 |
3.65 |
5.07 |
0.80 |
|||||||||||||||||||
Diluted |
0.29 |
0.95 |
1.71 |
0.27 |
3.60 |
5.01 |
0.79 |
|||||||||||||||||||
Net income per ADS * |
||||||||||||||||||||||||||
Basic |
1.45 |
4.78 |
8.68 |
1.36 |
18.25 |
25.34 |
3.98 |
|||||||||||||||||||
Diluted |
1.43 |
4.73 |
8.57 |
1.34 |
18.01 |
25.03 |
3.93 |
|||||||||||||||||||
Weighted average number of ordinary |
||||||||||||||||||||||||||
Basic |
3,362,793 |
3,325,892 |
3,281,172 |
3,281,172 |
3,305,448 |
3,325,864 |
3,325,864 |
|||||||||||||||||||
Diluted |
3,411,169 |
3,361,727 |
3,323,004 |
3,323,004 |
3,349,759 |
3,367,478 |
3,367,478 |
|||||||||||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||
Net income |
934,835 |
3,323,440 |
5,662,708 |
888,602 |
12,330,235 |
16,976,190 |
2,663,935 |
|||||||||||||||
Adjustments to reconcile net income to net cash provided |
||||||||||||||||||||||
Depreciation and amortization |
962,526 |
805,485 |
836,042 |
131,193 |
3,457,782 |
3,275,727 |
514,033 |
|||||||||||||||
Fair value changes of equity security investments |
559,104 |
1,194,338 |
(984,901) |
(154,552) |
(720,565) |
(471,880) |
(74,048) |
|||||||||||||||
Impairment losses of investments and other long-term assets |
51,795 |
26,055 |
69,572 |
10,917 |
58,395 |
100,424 |
15,759 |
|||||||||||||||
Fair value changes of short-term investments |
(118,945) |
(184,564) |
(166,513) |
(26,129) |
(580,732) |
(639,757) |
(100,392) |
|||||||||||||||
Share-based compensation cost |
628,979 |
688,226 |
1,002,899 |
157,377 |
2,663,489 |
3,041,492 |
477,276 |
|||||||||||||||
(Reversal of)/ allowance for expected credit losses |
(5,888) |
212,010 |
12,932 |
2,029 |
40,600 |
265,930 |
41,730 |
|||||||||||||||
Losses on disposal of property, equipment and software |
2,730 |
4,008 |
48,779 |
7,654 |
6,482 |
54,052 |
8,482 |
|||||||||||||||
Unrealized exchange losses/ (gains) |
1,796,532 |
(157,292) |
347,235 |
54,489 |
3,102,492 |
488,604 |
76,673 |
|||||||||||||||
Losses/ (gains) on disposal of long-term investments, |
178 |
(1) |
(13,091) |
(2,054) |
(27,063) |
(186,920) |
(29,332) |
|||||||||||||||
Deferred income taxes |
(74,041) |
307,994 |
(431,015) |
(67,636) |
88,179 |
407,948 |
64,016 |
|||||||||||||||
Share of results on equity method investees and revaluation |
(216,528) |
(730,363) |
(448,053) |
(70,309) |
(302,602) |
(1,573,068) |
(246,849) |
|||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||
Accounts receivable |
355,495 |
(1,178,290) |
(97,064) |
(15,231) |
(530,413) |
(1,186,586) |
(186,201) |
|||||||||||||||
Inventories |
(96,499) |
(154,072) |
73,588 |
11,548 |
29,699 |
(343,587) |
(53,916) |
|||||||||||||||
Prepayments and other assets |
791,254 |
(38,490) |
870,684 |
136,629 |
(13,554) |
640,349 |
100,485 |
|||||||||||||||
Accounts payable |
136,213 |
172,696 |
(89,207) |
(13,999) |
(86,352) |
(155,262) |
(24,364) |
|||||||||||||||
Salary and welfare payables |
1,382,442 |
(647,029) |
1,521,743 |
238,795 |
528,927 |
505,334 |
79,298 |
|||||||||||||||
Taxes payable |
220,244 |
(434,893) |
528,725 |
82,968 |
1,126,648 |
255,060 |
40,024 |
|||||||||||||||
Deferred revenue |
568,704 |
2,154,751 |
(1,162,982) |
(182,497) |
2,342,916 |
1,351,261 |
212,042 |
|||||||||||||||
Accrued liabilities and other payables |
335,117 |
928,647 |
786,517 |
123,422 |
1,373,608 |
2,121,416 |
332,896 |
|||||||||||||||
Net cash provided by operating activities |
8,214,247 |
6,292,656 |
8,368,598 |
1,313,216 |
24,888,171 |
24,926,727 |
3,911,547 |
|||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||
Purchase of property, equipment and software |
(303,347) |
(407,688) |
(442,524) |
(69,442) |
(1,055,572) |
(1,601,830) |
(251,362) |
|||||||||||||||
Proceeds from sale of property, equipment and software |
7,895 |
11,030 |
56,517 |
8,869 |
17,540 |
71,524 |
11,224 |
|||||||||||||||
Purchase of intangible assets, content and licensed |
(333,507) |
(218,168) |
(297,142) |
(46,628) |
(2,234,915) |
(1,508,179) |
(236,666) |
|||||||||||||||
Net change in short-term investments with terms of three |
(2,257,404) |
167,978 |
(1,474,371) |
(231,361) |
(1,655,930) |
3,694,890 |
579,809 |
|||||||||||||||
Purchase of short-term investments with terms over three |
(2,200,000) |
(630,000) |
(4,300,000) |
(674,764) |
(19,905,000) |
(15,285,000) |
(2,398,550) |
|||||||||||||||
Proceeds from maturities of short-term investments with terms |
3,597,659 |
6,251,750 |
3,313,543 |
519,967 |
24,126,210 |
13,235,845 |
2,076,993 |
|||||||||||||||
Investment in long-term investments and acquisition of |
(1,034,392) |
(586,124) |
(2,020,029) |
(316,987) |
(2,407,692) |
(6,541,567) |
(1,026,515) |
|||||||||||||||
Proceeds from disposal of long-term investments, |
93,926 |
33,731 |
616,542 |
96,749 |
722,076 |
1,115,457 |
175,039 |
|||||||||||||||
Placement/rollover of matured time deposits |
(14,720,632) |
(11,723,614) |
(26,628,133) |
(4,178,535) |
(91,518,767) |
(81,298,080) |
(12,757,443) |
|||||||||||||||
Proceeds from maturities of time deposits |
18,246,875 |
28,328,155 |
15,707,821 |
2,464,900 |
64,880,317 |
81,307,297 |
12,758,889 |
|||||||||||||||
Change in other long-term assets |
(52,092) |
(69,429) |
(99,692) |
(15,644) |
(160,674) |
(268,651) |
(42,157) |
|||||||||||||||
Net cash provided by/(used in) investing activities |
1,044,981 |
21,157,621 |
(15,567,468) |
(2,442,876) |
(29,192,407) |
(7,078,294) |
(1,110,739) |
|||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Proceed of bank loan with terms over three months |
607,043 |
612,885 |
2,277,171 |
357,338 |
1,136,495 |
4,447,586 |
697,923 |
|||||||||||||||||
Payment of bank loan with terms over three months |
(361,973) |
(235,284) |
(1,311,823) |
(205,854) |
(818,539) |
(2,297,135) |
(360,471) |
|||||||||||||||||
Net changes in bank loans with terms of three months or less |
(2,152,677) |
(7,967,910) |
425,020 |
66,695 |
3,723,109 |
(442,207) |
(69,392) |
|||||||||||||||||
(Paid for)/ net amounts received from |
(171,440) |
- |
- |
- |
21,911,815 |
(13,800) |
(2,165) |
|||||||||||||||||
Capital contribution from/ (repurchase of) noncontrolling interests |
10,609 |
34,800 |
1,320,122 |
207,156 |
(268,343) |
2,870,147 |
450,389 |
|||||||||||||||||
Cash paid for repurchase of |
(3,445,930) |
(6,310,841) |
(2,112,256) |
(331,459) |
(11,490,988) |
(12,910,533) |
(2,025,944) |
|||||||||||||||||
Dividends paid to noncontrolling shareholders |
- |
- |
(731,250) |
(114,749) |
- |
(731,250) |
(114,749) |
|||||||||||||||||
Dividends paid to |
(861,211) |
(1,028,116) |
(940,540) |
(147,591) |
(4,280,462) |
(3,508,377) |
(550,541) |
|||||||||||||||||
Net cash (used in)/ provided by financing activities |
(6,375,579) |
(14,894,466) |
(1,073,556) |
(168,464) |
9,913,087 |
(12,585,569) |
(1,974,950) |
|||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||||||||||||
and restricted cash held in foreign currencies |
(67,229) |
14,435 |
(80,670) |
(12,659) |
161,894 |
(55,354) |
(8,686) |
|||||||||||||||||
Net increase/ (decrease) in cash, cash equivalents and restricted cash |
2,816,420 |
12,570,246 |
(8,353,096) |
(1,310,783) |
5,770,745 |
5,207,510 |
817,172 |
|||||||||||||||||
Cash, cash equivalents and restricted cash, at the beginning |
9,352,185 |
13,158,965 |
25,729,211 |
4,037,475 |
6,397,860 |
12,168,605 |
1,909,520 |
|||||||||||||||||
Cash, cash equivalents and restricted cash, at end of the period |
12,168,605 |
25,729,211 |
17,376,115 |
2,726,692 |
12,168,605 |
17,376,115 |
2,726,692 |
|||||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||||||||
Cash paid for income tax, net |
347,389 |
898,112 |
858,304 |
134,687 |
2,046,119 |
3,547,299 |
556,649 |
|||||||||||||||||
Cash paid for interest expense |
46,177 |
52,765 |
42,879 |
6,729 |
246,051 |
187,628 |
29,443 |
|||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||||||||||||||
(in thousands, except percentages) |
||||||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
|
||||||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||
Online game services |
13,400,182 |
15,899,070 |
17,397,517 |
2,730,050 |
54,608,717 |
62,806,453 |
9,855,703 |
|||||||||||||||||||
|
1,106,796 |
1,387,292 |
1,333,791 |
209,301 |
3,167,515 |
5,354,357 |
840,215 |
|||||||||||||||||||
|
1,524,509 |
1,924,683 |
1,889,265 |
296,467 |
4,895,731 |
6,997,622 |
1,098,080 |
|||||||||||||||||||
Innovative businesses and others |
3,730,251 |
2,979,704 |
3,752,992 |
588,926 |
10,995,170 |
12,447,594 |
1,953,299 |
|||||||||||||||||||
Total net revenues |
19,761,738 |
22,190,749 |
24,373,565 |
3,824,744 |
73,667,133 |
87,606,026 |
13,747,297 |
|||||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||||
Online game services |
(4,942,484) |
(5,637,027) |
(6,239,410) |
(979,100) |
(19,847,846) |
(22,101,116) |
(3,468,147) |
|||||||||||||||||||
|
(581,327) |
(601,741) |
(657,329) |
(103,149) |
(1,713,229) |
(2,448,146) |
(384,168) |
|||||||||||||||||||
|
(1,632,497) |
(1,881,859) |
(1,812,036) |
(284,348) |
(5,491,066) |
(6,854,948) |
(1,075,691) |
|||||||||||||||||||
Innovative businesses and others |
(2,677,668) |
(2,259,354) |
(2,747,010) |
(431,065) |
(7,631,590) |
(9,231,015) |
(1,448,547) |
|||||||||||||||||||
Total cost of revenues |
(9,833,976) |
(10,379,981) |
(11,455,785) |
(1,797,662) |
(34,683,731) |
(40,635,225) |
(6,376,553) |
|||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||||
Online game services |
8,457,698 |
10,262,043 |
11,158,107 |
1,750,950 |
34,760,871 |
40,705,337 |
6,387,556 |
|||||||||||||||||||
|
525,469 |
785,551 |
676,462 |
106,152 |
1,454,286 |
2,906,211 |
456,047 |
|||||||||||||||||||
|
(107,988) |
42,824 |
77,229 |
12,119 |
(595,335) |
142,674 |
22,389 |
|||||||||||||||||||
Innovative businesses and others |
1,052,583 |
720,350 |
1,005,982 |
157,861 |
3,363,580 |
3,216,579 |
504,752 |
|||||||||||||||||||
Total gross profit |
9,927,762 |
11,810,768 |
12,917,780 |
2,027,082 |
38,983,402 |
46,970,801 |
7,370,744 |
|||||||||||||||||||
Gross profit margin: |
||||||||||||||||||||||||||
Online game services |
63.1% |
64.5% |
64.1% |
64.1% |
63.7% |
64.8% |
64.8% |
|||||||||||||||||||
|
47.5% |
56.6% |
50.7% |
50.7% |
45.9% |
54.3% |
54.3% |
|||||||||||||||||||
|
(7.1%) |
2.2% |
4.1% |
4.1% |
(12.2%) |
2.0% |
2.0% |
|||||||||||||||||||
Innovative businesses and others |
28.2% |
24.2% |
26.8% |
26.8% |
30.6% |
25.8% |
25.8% |
|||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
Notes to Unaudited Financial Information
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Year Ended |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Share-based compensation cost included in: |
||||||||||||||||||
Cost of revenues |
181,871 |
180,669 |
267,424 |
41,965 |
794,855 |
833,389 |
130,777 |
|||||||||||
Operating expenses |
||||||||||||||||||
- Selling and marketing expenses |
24,892 |
29,289 |
38,657 |
6,066 |
102,300 |
118,611 |
18,613 |
|||||||||||
- General and administrative expenses |
214,730 |
258,805 |
358,595 |
56,271 |
929,013 |
1,105,547 |
173,484 |
|||||||||||
- Research and development expenses |
207,486 |
219,463 |
338,223 |
53,075 |
837,321 |
983,945 |
154,402 |
|||||||||||
The accompanying notes are an integral part of this announcement. |
Note 3: The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report to shareholders for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Note 4: The financial information prepared and presented in this announcement might be different from those published and to be published by
Note 5: The unaudited reconciliation on GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended |
Year Ended |
||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
|
|
|
|||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
|||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||
Net income attributable to the Company's shareholders |
975,702 |
3,181,782 |
5,694,154 |
893,537 |
12,062,754 |
16,856,842 |
2,645,206 |
||||||||||||
Add: Share-based compensation |
622,185 |
675,999 |
901,421 |
141,453 |
2,643,287 |
2,905,065 |
455,868 |
||||||||||||
Non-GAAP net income attributable to the Company's |
1,597,887 |
3,857,781 |
6,595,575 |
1,034,990 |
14,706,041 |
19,761,907 |
3,101,074 |
||||||||||||
Non-GAAP net income per share * |
|||||||||||||||||||
Basic |
0.48 |
1.16 |
2.01 |
0.32 |
4.45 |
5.94 |
0.93 |
||||||||||||
Diluted |
0.47 |
1.15 |
1.98 |
0.31 |
4.39 |
5.87 |
0.92 |
||||||||||||
Non-GAAP net income per ADS * |
|||||||||||||||||||
Basic |
2.38 |
5.80 |
10.05 |
1.58 |
22.25 |
29.71 |
4.66 |
||||||||||||
Diluted |
2.34 |
5.74 |
9.92 |
1.56 |
21.95 |
29.34 |
4.60 |
||||||||||||
* Each ADS represents five ordinary shares. |
|||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
Contact for Media and Investors:
Margaret Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
View original content:https://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2021-unaudited-financial-results-301489341.html
SOURCE