News Release
<< Back
NetEase Announces Second Quarter 2020 Unaudited Financial Results
Second Quarter 2020 Financial Highlights
- Net revenues were
RMB18.2 billion (US$2.6 billion ), an increase of 25.9% compared with the second quarter of 2019.
- Online game services net revenues wereRMB13.8 billion (US$2.0 billion ), an increase of 20.9% compared with the second quarter of 2019.
-Youdao net revenues wereRMB623.3 million (US$88.2 million ), an increase of 93.1% compared with the second quarter of 2019.
- Innovative businesses and others net revenues wereRMB3.7 billion (US$528.4 million ), an increase of 38.7% compared with the second quarter of 2019. - Gross profit was
RMB9.8 billion (US$1.4 billion ), an increase of 26.6% compared with the second quarter of 2019. - Total operating expenses were
RMB5.6 billion (US$795.8 million ), an increase of 40.1% compared with the second quarter of 2019. - Net income from continuing operations attributable to the Company's shareholders was
RMB4.5 billion (US$642.3 million ). Non-GAAP net income from continuing operations attributable to the Company's shareholders wasRMB5.2 billion (US$739.7 million ). [1] - Basic net income from continuing operations was
US$4.95 per ADS (US$0.20 per share). Non-GAAP basic net income from continuing operations wasUS$5.70 per ADS (US$0.23 per share). [1]
Second Quarter 2020 and Recent Operational Highlights
- Launched exciting new titles including EVE Echoes, Fantasy Westward Journey H5, King of Hunters, PES Club Manager and MARVEL Duel.
- Introduced PC game Justice's two-year anniversary expansion pack in June, propelling high popularity and driving increased new and returning players.
- Reinforced international games presence with strong performances from Knives Out and Life-After in
Japan . - Continued popularity of
Blizzard Entertainment's World of Warcraft® inChina , achieving a record number of peak concurrent users in the first half of this year. - Advanced near-term titles for release including Onmyoji: Yokai Koya, as well as other upcoming titles in the pipeline such as: The Lord of the Rings: Rise to War,
Harry Potter : Magic Awakened, For All Time, Revelation mobile game,Ghost World Chronicle , Nightmare Breaker, Infinite Lagrange, Diablo® Immortal™ and Pokémon Quest. - Grew
Youdao's intelligent learning business steadily with net revenues from learning services and products reachingRMB520.1 million (US$73.6 million ), up 190.0% year-over-year, and continued positive net operating cash flow ofRMB93.0 million (US$13.2 million ). - Maintained strong momentum for NetEase Cloud Music, with robust growth in net revenues from both membership and live streaming, and secured a multi-year licensing agreement with
Universal Music Group recently. - Completed listing on the main board of
The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange ") inJune 2020 . - Issued first Environmental, Social and Governance report in
June 2020 .
[1] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. |
"We saw healthy gains across our business in the second quarter, with total net revenues of
"In June, we celebrated the 20th anniversary of our listing on NASDAQ, as well as completed our listing on the
Second Quarter 2020 Financial Results
Net Revenues
Net revenues for the second quarter of 2020 were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the second quarter of 2020 was
The quarter-over-quarter increase in online game services gross profit was primarily due to increased net revenues from self-developed mobile games such as Invincible, Life-After and Knives Out. The year-over-year increase was primarily due to increased net revenues from self-developed mobile games Fantasy Westward Journey 3D, Invincible and Fantasy Westward Journey mobile game, as well as certain licensed games.
The quarter-over-quarter and year-over-year increases in
The quarter-over-quarter increase in innovative businesses and others gross profit was primarily due to the improvement in gross profit from advertising services, Yanxuan and NetEase Cloud Music. The year-over-year increase was primarily due to increased net revenues from
Gross Profit Margin
Gross profit margin for online game services for the second quarter of 2020 was 63.8%, compared to 64.1% and 63.1% for the preceding quarter and the second quarter of 2019, respectively. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as self-developed and licensed games.
Gross profit margin for
Gross profit margin for innovative businesses and others for the second quarter of 2020 was 18.5%, compared to 15.8% and 15.5% for the preceding quarter and the second quarter of 2019, respectively. The quarter-over-quarter increase was primarily due to improvement in gross profit margin from advertising services, Yanxuan and NetEase Cloud Music. The year-over-year increase was primarily due to increased net revenues from NetEase Cloud Music.
Operating Expenses
Total operating expenses for the second quarter of 2020 were
Other Income
Other income consisted of investment income/ (loss), interest income, exchange gains and others. The quarter-over-quarter and year-over-year increases were mainly due to the gains from fair value changes of equity investments with readily determinable fair value and government incentives recognized.
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income from continuing operations attributable to the Company's shareholders for the second quarter of 2020 totaled
Non-GAAP net income from continuing operations attributable to the Company's shareholders for the second quarter of 2020 totaled
Non-GAAP basic and diluted net income from continuing operations per ADS were
Quarterly Dividend
The board of directors has approved a dividend of
Starting in the second quarter of 2019, the Company's policy has been to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of
Share Purchase / Repurchase Program
On
On
For both of the above-mentioned current programs, it is expected that the timing and dollar amount of purchase transactions will be in accordance with the
**
Change in Segment Reporting
Effective in the third quarter of 2019, the Company has reported the following segments: online game services,
Initial Public Offering in
In June, the Company successfully listed its ordinary shares on the main board of the
Impact of the Recently Adopted Major Accounting Pronouncements
In
Conference Call
Interested parties may participate in the conference call by dialing 1-929-477-0324 (US), 400-120-9101 (Mainland China) or 852-3008-1527 (
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
As a leading internet technology company based in
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Margaret Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
Email: netease@thepiacentegroup.com
Tel: (+1) 212-481-2050
|
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||
December 31, |
June 30, |
June 30, |
||||||||||||||
2019 |
2020 |
2020 |
||||||||||||||
RMB |
RMB |
USD (Note 1) |
||||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
3,246,373 |
10,622,795 |
1,503,559 |
|||||||||||||
Time deposits |
53,487,075 |
66,348,005 |
9,390,951 |
|||||||||||||
Restricted cash |
3,150,354 |
3,351,610 |
474,390 |
|||||||||||||
Accounts receivable, net |
4,169,358 |
5,018,414 |
710,310 |
|||||||||||||
Inventories, net |
650,557 |
558,789 |
79,091 |
|||||||||||||
Prepayments and other current assets |
4,817,422 |
6,014,017 |
851,229 |
|||||||||||||
Short-term investments |
15,312,595 |
19,199,417 |
2,717,501 |
|||||||||||||
Assets held for sale |
271,278 |
- |
- |
|||||||||||||
Total current assets |
85,105,012 |
111,113,047 |
15,727,031 |
|||||||||||||
Non-current assets: |
||||||||||||||||
Property, equipment and software, net |
4,621,712 |
4,416,247 |
625,079 |
|||||||||||||
Land use right, net |
3,707,179 |
4,221,940 |
597,577 |
|||||||||||||
Deferred tax assets |
903,904 |
790,046 |
111,824 |
|||||||||||||
Time deposits |
2,360,000 |
6,823,390 |
965,788 |
|||||||||||||
Other long-term assets |
15,424,166 |
16,805,584 |
2,378,676 |
|||||||||||||
Assets held for sale |
2,398 |
- |
- |
|||||||||||||
Total non-current assets |
27,019,359 |
33,057,207 |
4,678,944 |
|||||||||||||
Total assets |
112,124,371 |
144,170,254 |
20,405,975 |
|||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
1,212,303 |
853,745 |
120,840 |
|||||||||||||
Salary and welfare payables |
2,957,360 |
2,570,216 |
363,790 |
|||||||||||||
Taxes payable |
3,156,513 |
3,822,542 |
541,046 |
|||||||||||||
Short-term loans |
16,828,226 |
21,932,603 |
3,104,358 |
|||||||||||||
Deferred revenue |
8,602,227 |
9,375,909 |
1,327,074 |
|||||||||||||
Accrued liabilities and other payables |
5,484,228 |
6,640,467 |
939,897 |
|||||||||||||
Liabilities held for sale |
2,156 |
- |
- |
|||||||||||||
Total current liabilities |
38,243,013 |
45,195,482 |
6,397,005 |
|||||||||||||
Non-current liabilities: |
||||||||||||||||
Deferred tax liabilities |
382,030 |
980,530 |
138,785 |
|||||||||||||
Other long-term payable |
456,912 |
476,640 |
67,464 |
|||||||||||||
Liabilities held for sale |
961 |
- |
- |
|||||||||||||
Total non-current liabilities |
839,903 |
1,457,170 |
206,249 |
|||||||||||||
Total liabilities |
39,082,916 |
46,652,652 |
6,603,254 |
|||||||||||||
Redeemable noncontrolling interests |
10,448,600 |
10,538,663 |
1,491,651 |
|||||||||||||
|
61,453,699 |
85,804,783 |
12,144,879 |
|||||||||||||
Noncontrolling interests |
1,139,156 |
1,174,156 |
166,191 |
|||||||||||||
Total shareholders' equity |
62,592,855 |
86,978,939 |
12,311,070 |
|||||||||||||
Total liabilities, redeemable noncontrolling |
112,124,371 |
144,170,254 |
20,405,975 |
|||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||
|
|
|
|
|
|
|
||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues |
14,448,442 |
17,062,367 |
18,184,806 |
2,573,892 |
28,870,651 |
35,247,173 |
4,988,914 |
|||||||
Cost of revenues |
(6,711,594) |
(7,684,745) |
(8,392,631) |
(1,187,900) |
(13,396,129) |
(16,077,376) |
(2,275,605) |
|||||||
Gross profit |
7,736,848 |
9,377,622 |
9,792,175 |
1,385,992 |
15,474,522 |
19,169,797 |
2,713,309 |
|||||||
Selling and marketing expenses |
(1,289,763) |
(1,863,071) |
(2,321,397) |
(328,572) |
(2,447,853) |
(4,184,468) |
(592,273) |
|||||||
General and administrative expenses |
(776,900) |
(885,434) |
(892,622) |
(126,342) |
(1,563,750) |
(1,778,056) |
(251,667) |
|||||||
Research and development expenses |
(1,945,788) |
(2,142,649) |
(2,408,306) |
(340,874) |
(3,983,482) |
(4,550,955) |
(644,146) |
|||||||
Total operating expenses |
(4,012,451) |
(4,891,154) |
(5,622,325) |
(795,788) |
(7,995,085) |
(10,513,479) |
(1,488,086) |
|||||||
Operating profit |
3,724,397 |
4,486,468 |
4,169,850 |
590,204 |
7,479,437 |
8,656,318 |
1,225,223 |
|||||||
Other income: |
||||||||||||||
Investment income/ (loss), net |
24,142 |
(109,731) |
711,159 |
100,658 |
179,966 |
601,428 |
85,127 |
|||||||
Interest income, net |
185,227 |
345,184 |
396,519 |
56,124 |
357,433 |
741,703 |
104,981 |
|||||||
Exchange gains, net |
72,646 |
244,057 |
17,008 |
2,407 |
33,126 |
261,065 |
36,951 |
|||||||
Other, net |
78,026 |
66,708 |
421,199 |
59,617 |
115,190 |
487,907 |
69,059 |
|||||||
Income before tax |
4,084,438 |
5,032,686 |
5,715,735 |
809,010 |
8,165,152 |
10,748,421 |
1,521,341 |
|||||||
Income tax |
(683,755) |
(1,082,033) |
(1,064,455) |
(150,664) |
(1,950,440) |
(2,146,488) |
(303,816) |
|||||||
Net income from continuing operations |
3,400,683 |
3,950,653 |
4,651,280 |
658,346 |
6,214,712 |
8,601,933 |
1,217,525 |
|||||||
Net loss from discontinued operations |
(282,815) |
- |
- |
- |
(633,570) |
- |
- |
|||||||
Net income |
3,117,868 |
3,950,653 |
4,651,280 |
658,346 |
5,581,142 |
8,601,933 |
1,217,525 |
|||||||
Accretion and deemed dividends in connection with |
(73,048) |
(386,019) |
(150,958) |
(21,367) |
(141,831) |
(536,977) |
(76,004) |
|||||||
Net loss/ (income) attributable to noncontrolling interests |
26,547 |
(13,628) |
37,484 |
5,306 |
14,174 |
23,856 |
3,377 |
|||||||
Net income attributable to the Company's shareholders |
3,071,367 |
3,551,006 |
4,537,806 |
642,285 |
5,453,485 |
8,088,812 |
1,144,898 |
|||||||
Including: |
||||||||||||||
-Net income from continuing operations attributable to the |
3,354,182 |
3,551,006 |
4,537,806 |
642,285 |
6,087,055 |
8,088,812 |
1,144,898 |
|||||||
-Net loss from discontined operations attributable to the |
(282,815) |
- |
- |
- |
(633,570) |
- |
- |
|||||||
Basic net income/ (loss) per share: |
0.95 |
1.10 |
1.40 |
0.20 |
1.70 |
2.50 |
0.35 |
|||||||
-Continuing operations |
1.04 |
1.10 |
1.40 |
0.20 |
1.89 |
2.50 |
0.35 |
|||||||
-Discontinued operations |
(0.09) |
- |
- |
- |
(0.19) |
- |
- |
|||||||
Basic net income/ (loss) per ADS: |
23.84 |
27.47 |
34.99 |
4.95 |
42.42 |
62.48 |
8.84 |
|||||||
-Continuing operations |
26.03 |
27.47 |
34.99 |
4.95 |
47.35 |
62.48 |
8.84 |
|||||||
-Discontinued operations |
(2.19) |
- |
- |
- |
(4.93) |
- |
- |
|||||||
Diluted net income/ (loss) per share: |
0.95 |
1.08 |
1.38 |
0.20 |
1.68 |
2.47 |
0.35 |
|||||||
-Continuing operations |
1.03 |
1.08 |
1.38 |
0.20 |
1.88 |
2.47 |
0.35 |
|||||||
-Discontinued operations |
(0.08) |
- |
- |
- |
(0.20) |
- |
- |
|||||||
Diluted net income/ (loss) per ADS: |
23.64 |
27.12 |
34.58 |
4.89 |
42.09 |
61.70 |
8.73 |
|||||||
-Continuing operations |
25.82 |
27.12 |
34.58 |
4.89 |
46.98 |
61.70 |
8.73 |
|||||||
-Discontinued operations |
(2.18) |
- |
- |
- |
(4.89) |
- |
- |
|||||||
Weighted average number of ordinary shares outstanding, |
3,221,306 |
3,231,395 |
3,242,061 |
3,242,061 |
3,213,792 |
3,236,728 |
3,236,728 |
|||||||
Weighted average number of ADS outstanding, basic |
128,852 |
129,256 |
129,682 |
129,682 |
128,552 |
129,469 |
129,469 |
|||||||
Weighted average number of ordinary shares outstanding, |
3,247,408 |
3,273,999 |
3,281,100 |
3,281,100 |
3,239,406 |
3,277,550 |
3,277,550 |
|||||||
Weighted average number of ADS outstanding, diluted |
129,896 |
130,960 |
131,244 |
131,244 |
129,576 |
131,102 |
131,102 |
|||||||
The accompanying notes are an integral part of this announcement. |
|
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(RMB and USD in thousands) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
June 30, |
June 30, |
|||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||
Cash flows from operating activities: |
|||||||||||||||
Net income |
3,117,868 |
3,950,653 |
4,651,280 |
658,346 |
5,581,142 |
8,601,933 |
1,217,525 |
||||||||
Net loss from discontinued operations |
282,815 |
- |
- |
- |
633,570 |
- |
- |
||||||||
Adjustments to reconcile net income to net cash provided by operating |
|||||||||||||||
Depreciation and amortization |
633,574 |
690,057 |
892,150 |
126,276 |
1,214,751 |
1,582,207 |
223,947 |
||||||||
Fair value changes of equity security investments |
87,034 |
327,040 |
(503,281) |
(71,235) |
(42,878) |
(176,241) |
(24,945) |
||||||||
Impairment losses of investments and other intangible assets |
68,883 |
6,600 |
- |
- |
164,982 |
6,600 |
934 |
||||||||
Fair value changes of short-term investments |
(174,316) |
(153,106) |
(174,738) |
(24,732) |
(298,964) |
(327,844) |
(46,403) |
||||||||
Share-based compensation cost |
567,668 |
665,814 |
691,945 |
97,938 |
1,188,467 |
1,357,759 |
192,178 |
||||||||
Allowance for/ (reversal of) provision for doubtful debts |
2,854 |
49,939 |
(1,305) |
(185) |
(15,465) |
48,634 |
6,884 |
||||||||
Losses on disposal of property, equipment and software |
1,452 |
37 |
1,070 |
151 |
4,190 |
1,107 |
157 |
||||||||
Unrealized exchange gains |
(71,849) |
(242,508) |
(20,159) |
(2,853) |
(30,043) |
(262,667) |
(37,178) |
||||||||
Gains on disposal of long-term investments, business and subsidiaries |
(156) |
(15,433) |
(14,803) |
(2,095) |
(12,134) |
(30,236) |
(4,280) |
||||||||
Deferred income taxes |
466,324 |
212,848 |
499,509 |
70,701 |
769,376 |
712,357 |
100,828 |
||||||||
Net equity share of (gains)/ losses from associated companies |
(912) |
(46,211) |
(10,948) |
(1,550) |
16,542 |
(57,159) |
(8,090) |
||||||||
Changes in operating assets and liabilities: |
|||||||||||||||
Accounts receivable |
386,030 |
(430,535) |
(498,550) |
(70,565) |
(223,062) |
(929,085) |
(131,503) |
||||||||
Inventories |
132,712 |
88,440 |
3,329 |
471 |
295,716 |
91,769 |
12,989 |
||||||||
Prepayments and other assets |
546,551 |
(1,103,798) |
233,607 |
33,065 |
(432,822) |
(870,191) |
(123,168) |
||||||||
Accounts payable |
(112,477) |
(98,679) |
(271,697) |
(38,456) |
(18,330) |
(370,376) |
(52,423) |
||||||||
Salary and welfare payables |
42,803 |
(537,907) |
132,037 |
18,689 |
(441,242) |
(405,870) |
(57,447) |
||||||||
Taxes payable |
(833,059) |
1,234,078 |
(568,138) |
(80,415) |
106,300 |
665,940 |
94,258 |
||||||||
Deferred revenue |
(490,658) |
1,379,126 |
(605,444) |
(85,695) |
(339,017) |
773,682 |
109,507 |
||||||||
Accrued liabilities and other payables |
274,985 |
524,194 |
336,444 |
47,621 |
(567,092) |
860,638 |
121,815 |
||||||||
Net cash provided by continuing operating activities |
4,928,126 |
6,500,649 |
4,772,308 |
675,477 |
7,553,987 |
11,272,957 |
1,595,585 |
||||||||
Net cash (used in)/ provided by discontinued operating activities |
(462,362) |
- |
- |
- |
298,351 |
- |
- |
||||||||
Net cash provided by operating activities |
4,465,764 |
6,500,649 |
4,772,308 |
675,477 |
7,852,338 |
11,272,957 |
1,595,585 |
||||||||
Cash flows from investing activities: |
|||||||||||||||
Purchase of property, equipment and software |
(274,448) |
(164,320) |
(237,039) |
(33,551) |
(644,038) |
(401,359) |
(56,809) |
||||||||
Proceeds from sale of property, equipment and software |
1,898 |
772 |
3,970 |
562 |
5,718 |
4,742 |
671 |
||||||||
Purchase of intangible assets, content and licensed copyrights |
(298,301) |
(306,835) |
(839,441) |
(118,815) |
(1,149,861) |
(1,146,276) |
(162,245) |
||||||||
Net change in short-term investments with terms of three |
1,503,083 |
(780,535) |
1,083,342 |
153,337 |
1,462,828 |
302,807 |
42,860 |
||||||||
Purchase of short-term investments |
(9,110,000) |
(10,070,000) |
(3,080,000) |
(435,946) |
(14,000,000) |
(13,150,000) |
(1,861,262) |
||||||||
Proceeds from maturities of short-term investments |
2,759,491 |
6,887,976 |
2,345,218 |
331,944 |
5,070,813 |
9,233,194 |
1,306,874 |
||||||||
Investment in associated companies and other long-term investments |
(227,229) |
(205,005) |
(520,762) |
(73,708) |
(619,245) |
(725,767) |
(102,726) |
||||||||
Proceeds from disposal of investment in equity investments, businesses |
42,399 |
196,952 |
33,856 |
4,792 |
251,081 |
230,808 |
32,669 |
||||||||
Placement/rollover of matured time deposits |
(16,234,752) |
(11,667,487) |
(38,412,268) |
(5,436,904) |
(32,831,292) |
(50,079,755) |
(7,088,329) |
||||||||
Proceeds from maturities of time deposits |
18,588,553 |
13,640,617 |
19,442,266 |
2,751,874 |
34,548,012 |
33,082,883 |
4,682,578 |
||||||||
Change in other long-term assets |
(56,553) |
(10,522) |
(76,103) |
(10,772) |
(88,312) |
(86,625) |
(12,261) |
||||||||
Amounts (paide to)/ received from disposed businesses |
(200,690) |
- |
- |
- |
450,486 |
- |
- |
||||||||
Net cash used in continuing investing activities |
(3,506,549) |
(2,478,387) |
(20,256,961) |
(2,867,187) |
(7,543,810) |
(22,735,348) |
(3,217,980) |
||||||||
Net cash provided by/ (used in) discontinued investing activities |
136,649 |
- |
- |
- |
(567,355) |
- |
- |
||||||||
Net cash used in investing activities |
(3,369,900) |
(2,478,387) |
(20,256,961) |
(2,867,187) |
(8,111,165) |
(22,735,348) |
(3,217,980) |
||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
June 30, |
June 30, |
||||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Proceeds of short-term bank loans |
297,875 |
100,000 |
360,474 |
51,022 |
312,875 |
460,474 |
65,176 |
|||||||||||
Payment of short-term bank loans |
- |
(98,395) |
(358,171) |
(50,696) |
- |
(456,566) |
(64,623) |
|||||||||||
Net changes in short-term loans with terms of three months or less |
(1,144,121) |
2,539,570 |
2,305,176 |
326,276 |
(403,008) |
4,844,746 |
685,729 |
|||||||||||
Net proceeds received from issuance of shares in Hong Kong |
- |
- |
22,083,467 |
3,125,712 |
- |
22,083,467 |
3,125,712 |
|||||||||||
Capital injection from/ (repurchase of) noncontrolling interests and redeemable |
215,913 |
(447,632) |
163,865 |
23,194 |
284,524 |
(283,767) |
(40,165) |
|||||||||||
Cash received from/ (paid for) repurchase of |
10,645 |
(2,560,897) |
(3,260,996) |
(461,564) |
10,645 |
(5,821,893) |
(824,035) |
|||||||||||
Dividends paid to shareholders |
(613,117) |
(926,545) |
(1,115,136) |
(157,837) |
(1,026,706) |
(2,041,681) |
(288,981) |
|||||||||||
Net cash (used in)/ provided by financing activities |
(1,232,805) |
(1,393,899) |
20,178,679 |
2,856,107 |
(821,670) |
18,784,780 |
2,658,813 |
|||||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||||||
and restricted cash held in foreign currencies |
35,624 |
74,100 |
180,056 |
25,485 |
17,730 |
254,156 |
35,973 |
|||||||||||
Net (decrease)/ increase in cash, cash equivalents and restricted cash |
(101,317) |
2,702,463 |
4,874,082 |
689,882 |
(1,062,767) |
7,576,545 |
1,072,391 |
|||||||||||
Cash, cash equivalents and restricted cash, |
9,245,088 |
6,397,860 |
9,100,323 |
1,288,067 |
10,206,538 |
6,397,860 |
905,558 |
|||||||||||
Cash, cash equivalents and restricted cash, at end of the period |
9,143,771 |
9,100,323 |
13,974,405 |
1,977,949 |
9,143,771 |
13,974,405 |
1,977,949 |
|||||||||||
Less: Cash, cash equivalents and restricted cash of held for sale at end of the period |
255,151 |
371 |
- |
- |
255,151 |
- |
- |
|||||||||||
Cash, cash equivalents and restricted cash of continuing operations |
8,888,620 |
9,099,952 |
13,974,405 |
1,977,949 |
8,888,620 |
13,974,405 |
1,977,949 |
|||||||||||
Supplemental disclosures of cash flow information of continuing |
||||||||||||||||||
Cash paid for income tax, net |
562,032 |
202,044 |
548,556 |
77,643 |
1,097,755 |
750,600 |
106,241 |
|||||||||||
Cash paid for interest expense |
115,410 |
96,711 |
55,301 |
7,827 |
224,074 |
152,012 |
21,516 |
|||||||||||
Supplemental schedule of non-cash investing and financing activities |
||||||||||||||||||
Fixed asset purchases financed by accounts payable and accrued |
312,346 |
377,564 |
277,314 |
39,251 |
312,346 |
277,314 |
39,251 |
|||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||
|
March 31, |
June 30, |
June 30, |
|
|
|
||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Online game services |
11,433,361 |
13,518,244 |
13,828,256 |
1,957,263 |
23,283,545 |
27,346,500 |
3,870,646 |
|||||||
|
322,812 |
541,388 |
623,290 |
88,221 |
548,543 |
1,164,678 |
164,849 |
|||||||
Innovative businesses and others |
2,692,269 |
3,002,735 |
3,733,260 |
528,408 |
5,038,563 |
6,735,995 |
953,419 |
|||||||
Total net revenues |
14,448,442 |
17,062,367 |
18,184,806 |
2,573,892 |
28,870,651 |
35,247,173 |
4,988,914 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(4,220,652) |
(4,851,831) |
(5,009,354) |
(709,028) |
(8,519,997) |
(9,861,185) |
(1,395,760) |
|||||||
|
(216,749) |
(305,663) |
(341,751) |
(48,372) |
(389,585) |
(647,414) |
(91,636) |
|||||||
Innovative businesses and others |
(2,274,193) |
(2,527,251) |
(3,041,526) |
(430,500) |
(4,486,547) |
(5,568,777) |
(788,209) |
|||||||
Total cost of revenues |
(6,711,594) |
(7,684,745) |
(8,392,631) |
(1,187,900) |
(13,396,129) |
(16,077,376) |
(2,275,605) |
|||||||
Gross profit: |
||||||||||||||
Online game services |
7,212,709 |
8,666,413 |
8,818,902 |
1,248,235 |
14,763,548 |
17,485,315 |
2,474,886 |
|||||||
|
106,063 |
235,725 |
281,539 |
39,849 |
158,958 |
517,264 |
73,213 |
|||||||
Innovative businesses and others |
418,076 |
475,484 |
691,734 |
97,908 |
552,016 |
1,167,218 |
165,210 |
|||||||
Total gross profit |
7,736,848 |
9,377,622 |
9,792,175 |
1,385,992 |
15,474,522 |
19,169,797 |
2,713,309 |
|||||||
Gross profit margin: |
||||||||||||||
Online game services |
63.1% |
64.1% |
63.8% |
63.8% |
63.4% |
63.9% |
63.9% |
|||||||
|
32.9% |
43.5% |
45.2% |
45.2% |
29.0% |
44.4% |
44.4% |
|||||||
Innovative businesses and others |
15.5% |
15.8% |
18.5% |
18.5% |
11.0% |
17.3% |
17.3% |
|||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Six Months Ended |
|||||||||||||
|
|
|
|
|
|
|
||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenues |
187,141 |
207,915 |
204,953 |
29,009 |
386,350 |
412,868 |
58,438 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
21,144 |
24,811 |
27,034 |
3,826 |
46,391 |
51,845 |
7,338 |
|||||||
- General and administrative expenses |
187,362 |
230,371 |
247,589 |
35,044 |
385,220 |
477,960 |
67,651 |
|||||||
- Research and development expenses |
172,021 |
202,717 |
212,369 |
30,059 |
370,506 |
415,086 |
58,752 |
|||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||
|
|
June 30, |
June 30, |
|
|
|
||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income from continuing operations attributable to |
3,354,182 |
3,551,006 |
4,537,806 |
642,285 |
6,087,055 |
8,088,812 |
1,144,898 |
|||||||
Add: Share-based compensation |
566,869 |
661,871 |
688,227 |
97,412 |
1,187,308 |
1,350,098 |
191,094 |
|||||||
Non-GAAP net income from continuing operations |
3,921,051 |
4,212,877 |
5,226,033 |
739,697 |
7,274,363 |
9,438,910 |
1,335,992 |
|||||||
Non-GAAP basic net income from continuing |
1.22 |
1.30 |
1.61 |
0.23 |
2.26 |
2.92 |
0.41 |
|||||||
Non-GAAP basic net income from continuing |
30.43 |
32.59 |
40.30 |
5.70 |
56.59 |
72.90 |
10.32 |
|||||||
Non-GAAP diluted net income from continuing |
1.21 |
1.29 |
1.59 |
0.23 |
2.25 |
2.88 |
0.41 |
|||||||
Non-GAAP diluted net income from continuing |
30.19 |
32.17 |
39.82 |
5.64 |
56.14 |
72.00 |
10.19 |
|||||||
The accompanying notes are an integral part of this announcement. |
View original content:http://www.prnewswire.com/news-releases/netease-announces-second-quarter-2020-unaudited-financial-results-301111598.html
SOURCE