News Release
<< Back
NetEase Reports First Quarter 2015 Unaudited Financial Results
"The introduction of new games and content for our community of online PC-client and mobile users drove growth across our business during the first quarter of 2015," said Mr.
"Mobile games have become a major driving force in
"Our online PC-client games also continued to be well received in the first quarter as we introduced new games and content. During the first quarter, users welcomed beta tests for Hegemon-King of Western Chu, our 3D warfare MMORPG. We also saw solid performances from Fantasy Westward Journey II and New Westward Journey Online II."
"Our exciting pipeline planned for 2015 includes a number of new online PC-client and mobile games, as well as new content for our existing games. In April, we commercially launched Demon Seals, a 2.5D MMORPG, as well as expansion packs for New Westward Journey Online II and Ghost II. In addition, we are pleased with the positive feedback from the closed beta testing of Revelation, our 3D oriental fantasy MMORPG, which began in January, and we will launch its open beta testing in the near future. We also continue to work closely with
"Turning to our advertising services business, this segment remains strong benefiting from the continued growth of our Mobile News Application and a growing online advertising market in
"Mobile games and content continue to be in high demand, further complementing our online PC-client games and services. While we expect to see continued momentum from the mobile market, our strategy will remain focused on diversity, excellence and international expansion to achieve healthy growth across all of our Internet businesses," Mr. Ding concluded.
First Quarter 2015 Financial Results
Revenues
Total revenues for the first quarter of 2015 were
Revenues from online games were
Revenues from advertising services were
Revenues from e-mail, e-commerce and others were
Sales Taxes
Total sales taxes for the first quarter of 2015 were
Gross Profit
Gross profit for the first quarter of 2015 was
The year-over-year increase in online games gross profit was primarily driven by the revenue contribution from self-developed online games such as New Westward Journey Online II and Fantasy Westward Journey II, and licensed games such as
The year-over-year increase in advertising services gross profit was primarily due to strong demand from the automobile, Internet services and food and beverage sectors, and
The year-over-year increase in e-mail, e-commerce and others gross profit was primarily attributable to an increase from e-commerce services related to third-party lottery products. The quarter-over-quarter decrease in e-mail, e-commerce and others gross profit was primarily attributable to the temporary suspension of e-commerce services related to third-party lottery products since late
Gross Profit Margin
Gross profit margin for the online games business for the first quarter of 2015 was 73.1%, compared to 76.0% and 78.5% for the preceding quarter and the first quarter of 2014, respectively. The year-over-year and quarter-over-quarter decreases in gross profit margin were mainly due to increased revenue contribution from mobile games, which have relatively lower gross profit margins, as a percentage of
Gross profit margin for the advertising services business for the first quarter of 2015 was 59.2%, compared to 65.9% and 47.8% for the preceding quarter and the first quarter of 2014, respectively. The year-over-year increase in gross profit margin was mainly due to enhanced economies of scale driven by revenue growth. The quarter-over-quarter decrease in gross profit margin was mainly due to the decrease of advertising services revenues due to seasonality.
Gross profit margin for the e-mail, e-commerce and others business for the first quarter of 2015 was 38.9%, compared to 48.2% and 6.7% for the preceding quarter and the first quarter of 2014, respectively. The year-over-year increase in gross profit margin was mainly due to increased revenue from e-commerce services related to third-party lottery products, which has a relatively higher gross profit margin. The quarter-over-quarter decrease in gross profit margin was primarily attributable to the fact that revenue from third-party lottery products decreased as a percentage of total revenues for this segment due to the temporary suspension discussed above.
Operating Expenses
Total operating expenses for the first quarter of 2015 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the first quarter of 2015 totaled
During the first quarter of 2015, the Company had a net foreign exchange gain of
[1] |
As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Quarterly Dividend
Under the Company's quarterly dividend policy announced on
The board of directors has approved a dividend of
Other Information
As of
Beginning in the first quarter of 2015,
Share Repurchase Program
In
**
Conference Call
Interested parties may participate in the conference call by dialing 1-888-576-4387 (international: 1-719-325-2420) 10 to 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international 1-719-457-0820), and entering passcode 5860271#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures we use may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
March 31, |
March 31, |
||||
2014 |
2015 |
2015 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,021,453 |
3,739,901 |
603,307 |
|||
Time deposits |
18,496,574 |
17,974,161 |
2,899,526 |
|||
Restricted cash |
2,628,847 |
2,376,322 |
383,340 |
|||
Accounts receivable, net |
873,137 |
891,183 |
143,762 |
|||
Prepayments and other current assets |
1,451,919 |
1,761,537 |
284,165 |
|||
Short-term investments |
2,058,552 |
2,016,212 |
325,248 |
|||
Deferred tax assets |
202,040 |
195,850 |
31,594 |
|||
Total current assets |
27,732,522 |
28,955,166 |
4,670,942 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
1,281,225 |
1,327,327 |
214,120 |
|||
Land use right, net |
77,648 |
77,248 |
12,461 |
|||
Deferred tax assets |
21,160 |
20,304 |
3,275 |
|||
Time deposits |
673,000 |
390,000 |
62,913 |
|||
Other long-term assets |
569,116 |
626,729 |
101,102 |
|||
Total non-current assets |
2,622,149 |
2,441,608 |
393,871 |
|||
Total assets |
30,354,671 |
31,396,774 |
5,064,813 |
|||
Liabilities, Mezzanine Classified Noncontrolling Interests |
||||||
Current liabilities: |
||||||
Accounts payable |
410,722 |
366,179 |
59,071 |
|||
Salary and welfare payables |
534,565 |
462,080 |
74,541 |
|||
Taxes payable |
334,290 |
513,288 |
82,802 |
|||
Short-term loan |
2,049,865 |
1,228,341 |
198,151 |
|||
Deferred revenue |
1,967,780 |
2,192,522 |
353,690 |
|||
Accrued liabilities and other payables |
1,357,228 |
1,695,879 |
273,573 |
|||
Deferred tax liabilities |
101,997 |
136,088 |
21,953 |
|||
Total current liabilities |
6,756,447 |
6,594,377 |
1,063,781 |
|||
Long-term payable: |
||||||
Other long-term payable |
106,430 |
52,932 |
8,539 |
|||
Total liabilities |
6,862,877 |
6,647,309 |
1,072,320 |
|||
Mezzanine classified noncontrolling interests |
133,634 |
137,702 |
22,214 |
|||
Total NetEase, Inc.'s equity |
23,390,345 |
24,607,024 |
3,969,515 |
|||
Noncontrolling interests |
(32,185) |
4,739 |
764 |
|||
Total shareholders' equity |
23,358,160 |
24,611,763 |
3,970,279 |
|||
Total liabilities, mezzanine classified noncontrolling |
30,354,671 |
31,396,774 |
5,064,813 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2014 |
2014 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Revenues: |
||||||||
Online game services |
2,155,626 |
2,863,299 |
3,104,204 |
500,759 |
||||
Advertising services |
244,713 |
404,542 |
332,612 |
53,656 |
||||
E-mail, e-commerce and others |
118,638 |
415,765 |
448,404 |
72,335 |
||||
Total revenues |
2,518,977 |
3,683,606 |
3,885,220 |
626,750 |
||||
Sales taxes |
(153,465) |
(220,613) |
(224,973) |
(36,292) |
||||
Total net revenues |
2,365,512 |
3,462,993 |
3,660,247 |
590,458 |
||||
Total cost of revenues |
(657,776) |
(977,565) |
(1,171,139) |
(188,924) |
||||
Gross profit |
1,707,736 |
2,485,428 |
2,489,108 |
401,534 |
||||
Selling and marketing expenses |
(223,455) |
(704,211) |
(551,045) |
(88,893) |
||||
General and administrative expenses |
(96,837) |
(143,850) |
(170,599) |
(27,520) |
||||
Research and development expenses |
(243,357) |
(391,591) |
(451,826) |
(72,887) |
||||
Total operating expenses |
(563,649) |
(1,239,652) |
(1,173,470) |
(189,300) |
||||
Operating profit |
1,144,087 |
1,245,776 |
1,315,638 |
212,234 |
||||
Other income/(expenses): |
||||||||
Investment income/(loss), net |
10,690 |
(2,492) |
3,326 |
537 |
||||
Interest income |
142,215 |
156,747 |
167,047 |
26,947 |
||||
Exchange gains/ (losses) |
7,123 |
(7,124) |
22,689 |
3,660 |
||||
Other, net |
1,501 |
72,282 |
11,246 |
1,814 |
||||
Net income before tax |
1,305,616 |
1,465,189 |
1,519,946 |
245,192 |
||||
Income tax |
(179,566) |
(187,893) |
(214,543) |
(34,609) |
||||
Net income after tax |
1,126,050 |
1,277,296 |
1,305,403 |
210,583 |
||||
Net income attributable to noncontrolling interests |
(2,190) |
(6,027) |
(40,981) |
(6,611) |
||||
Net income attributable to |
1,123,860 |
1,271,269 |
1,264,422 |
203,972 |
||||
Comprehensive income |
1,126,050 |
1,277,296 |
1,305,403 |
210,583 |
||||
Net income attributable to noncontrolling interests |
(2,190) |
(6,027) |
(40,981) |
(6,611) |
||||
Comprehensive income attributable |
1,123,860 |
1,271,269 |
1,264,422 |
203,972 |
||||
Earnings per share, basic |
0.35 |
0.39 |
0.39 |
0.06 |
||||
Earnings per ADS, basic |
8.63 |
9.73 |
9.65 |
1.56 |
||||
Earnings per share, diluted |
0.34 |
0.39 |
0.38 |
0.06 |
||||
Earnings per ADS, diluted |
8.60 |
9.67 |
9.60 |
1.55 |
||||
Weighted average number of |
3,255,336 |
3,268,019 |
3,274,098 |
3,274,098 |
||||
Weighted average number of |
130,213 |
130,721 |
130,964 |
130,964 |
||||
Weighted average number of |
3,267,294 |
3,286,120 |
3,294,334 |
3,294,334 |
||||
Weighted average number of |
130,692 |
131,445 |
131,773 |
131,773 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
(RMB and USD in thousands) |
|||||||||
Quarter Ended |
|||||||||
March 31, |
December 31, |
March 31, |
March 31, |
||||||
2014 |
2014 |
2015 |
2015 |
||||||
RMB |
RMB |
RMB |
USD (Note 1) |
||||||
Cash flows from operating activities: |
|||||||||
Net income |
1,126,050 |
1,277,296 |
1,305,403 |
210,583 |
|||||
Adjustments to reconcile net income to net |
|||||||||
Depreciation and amortization |
38,445 |
64,965 |
38,675 |
6,239 |
|||||
Investment impairment |
- |
24,040 |
- |
- |
|||||
Share-based compensation cost |
58,013 |
124,267 |
160,459 |
25,885 |
|||||
(Reversal of)/allowance for provision |
(29) |
(282) |
5,974 |
964 |
|||||
(Gain)/loss on disposal of property, |
(23) |
1,619 |
(88) |
(14) |
|||||
Unrealized exchange (gains) losses |
(11,063) |
10,070 |
(7,141) |
(1,152) |
|||||
Deferred income taxes |
40,868 |
(100,874) |
41,137 |
6,636 |
|||||
Net equity share of loss from associated companies |
7,339 |
1,987 |
21,530 |
3,473 |
|||||
Fair value changes of short-term investments |
(6,506) |
(17,885) |
(21,787) |
(3,515) |
|||||
Changes in operating assets and liabilities: |
|||||||||
Accounts receivable |
40,760 |
(104,705) |
(23,999) |
(3,871) |
|||||
Prepayments and other current assets |
(14,825) |
(61,818) |
(310,698) |
(50,120) |
|||||
Accounts payable |
(8,307) |
138,360 |
(46,234) |
(7,458) |
|||||
Salary and welfare payables |
(77,824) |
226,233 |
(72,485) |
(11,693) |
|||||
Taxes payable |
131,582 |
60,923 |
178,991 |
28,874 |
|||||
Deferred revenue |
121,056 |
217,560 |
224,742 |
36,255 |
|||||
Accrued liabilities and other payables |
204,873 |
41,242 |
430,669 |
69,474 |
|||||
Net cash provided by operating activities |
1,650,409 |
1,902,998 |
1,925,148 |
310,560 |
|||||
Cash flows from investing activities: |
|||||||||
Purchase of property, equipment and software |
(31,169) |
(301,156) |
(120,352) |
(19,415) |
|||||
Proceeds from sale of property, equipment and software |
30 |
896 |
136 |
22 |
|||||
Purchase of other intangible assets |
(9,148) |
(1,725) |
- |
- |
|||||
Purchase of land use right |
- |
(37,570) |
- |
- |
|||||
Net change in short-term investments |
(140,000) |
(262,558) |
386,479 |
62,345 |
|||||
Purchase of short-term investments |
(405,127) |
(300,000) |
(830,000) |
(133,893) |
|||||
Proceeds from maturities of short-term investments |
- |
203,271 |
507,648 |
81,892 |
|||||
Transfer (to)/from restricted cash |
(77,221) |
(173,252) |
252,526 |
40,737 |
|||||
Placement/rollover of matured time deposits |
(6,417,582) |
(5,068,797) |
(5,337,795) |
(861,074) |
|||||
Proceeds from maturities of time deposits |
7,022,435 |
4,064,596 |
6,156,953 |
993,217 |
|||||
Net change in other assets |
(14,135) |
(43,634) |
(79,609) |
(12,842) |
|||||
Net cash (used in)/ provided by investing activities |
(71,917) |
(1,919,929) |
935,986 |
150,989 |
|||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|||||||||
(RMB and USD in thousands) |
|||||||||
Quarter Ended |
|||||||||
March 31, |
December 31, |
March 31, |
March 31, |
||||||
2014 |
2014 |
2015 |
2015 |
||||||
RMB |
RMB |
RMB |
USD (Note 1) |
||||||
Cash flows from financing activities: |
|||||||||
Proceeds of short-term bank loans |
1,769,559 |
- |
1,219,853 |
196,782 |
|||||
Payment of short-term bank loans |
(975,504) |
- |
(2,049,865) |
(330,677) |
|||||
Capital injection from noncontrolling interests shareholders |
100 |
11 |
15 |
2 |
|||||
Capital contribution from mezzanine classified |
- |
130,365 |
- |
- |
|||||
Dividends paid to shareholders |
(1,122,151) |
(288,686) |
(313,406) |
(50,558) |
|||||
Net cash used in financing activities |
(327,996) |
(158,310) |
(1,143,403) |
(184,451) |
|||||
Effect of exchange rate changes on cash |
|||||||||
held in foreign currencies |
4,215 |
1,760 |
717 |
116 |
|||||
Net increase/(decrease) in cash and cash equivalents |
1,254,711 |
(173,481) |
1,718,448 |
277,214 |
|||||
Cash and cash equivalents, beginning of the period |
1,458,298 |
2,194,934 |
2,021,453 |
326,093 |
|||||
Cash and cash equivalents, end of the period |
2,713,009 |
2,021,453 |
3,739,901 |
603,307 |
|||||
Supplemental disclosures of cash flow information: |
|||||||||
Cash paid for income tax, net |
80,909 |
186,347 |
141,893 |
22,890 |
|||||
Supplemental schedule of non-cash investing |
|||||||||
and financing activities: |
|||||||||
Fixed asset purchases financed by |
6,067 |
80,575 |
42,198 |
6,807 |
|||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||
(RMB and USD in thousands, except percentages) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2014 |
2014 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Revenues: |
||||||||
Online game services |
2,155,626 |
2,863,299 |
3,104,204 |
500,759 |
||||
Advertising services |
244,713 |
404,542 |
332,612 |
53,656 |
||||
E-mail, e-commerce and others |
118,638 |
415,765 |
448,404 |
72,335 |
||||
Total revenues |
2,518,977 |
3,683,606 |
3,885,220 |
626,750 |
||||
Sales taxes: |
||||||||
Online game services |
(123,113) |
(155,764) |
(162,973) |
(26,290) |
||||
Advertising services |
(24,121) |
(42,300) |
(34,820) |
(5,617) |
||||
E-mail, e-commerce and others |
(6,231) |
(22,549) |
(27,180) |
(4,385) |
||||
Total sales taxes |
(153,465) |
(220,613) |
(224,973) |
(36,292) |
||||
Net revenues: |
||||||||
Online game services |
2,032,513 |
2,707,535 |
2,941,231 |
474,469 |
||||
Advertising services |
220,592 |
362,242 |
297,792 |
48,039 |
||||
E-mail, e-commerce and others |
112,407 |
393,216 |
421,224 |
67,950 |
||||
Total net revenues |
2,365,512 |
3,462,993 |
3,660,247 |
590,458 |
||||
Cost of revenues: |
||||||||
Online game services |
(437,794) |
(650,323) |
(792,470) |
(127,838) |
||||
Advertising services |
(115,117) |
(123,521) |
(121,392) |
(19,583) |
||||
E-mail, e-commerce and others |
(104,865) |
(203,721) |
(257,277) |
(41,503) |
||||
Total cost of revenues |
(657,776) |
(977,565) |
(1,171,139) |
(188,924) |
||||
Gross profit: |
||||||||
Online game services |
1,594,719 |
2,057,212 |
2,148,761 |
346,631 |
||||
Advertising services |
105,475 |
238,721 |
176,400 |
28,456 |
||||
E-mail, e-commerce and others |
7,542 |
189,495 |
163,947 |
26,447 |
||||
Total gross profit |
1,707,736 |
2,485,428 |
2,489,108 |
401,534 |
||||
Gross profit margin: |
||||||||
Online game services |
78.5% |
76.0% |
73.1% |
73.1% |
||||
Advertising services |
47.8% |
65.9% |
59.2% |
59.2% |
||||
E-mail, e-commerce and others |
6.7% |
48.2% |
38.9% |
38.9% |
||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2014 |
2014 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Share-based compensation cost included in: |
||||||||
Cost of revenue |
31,315 |
58,826 |
75,562 |
12,189 |
||||
Operating expenses |
||||||||
- Selling and marketing expenses |
3,852 |
7,910 |
8,967 |
1,447 |
||||
- General and administrative expenses |
8,387 |
18,130 |
25,410 |
4,099 |
||||
- Research and development expenses |
14,459 |
39,401 |
50,520 |
8,150 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2014 |
2014 |
2015 |
2015 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net income attributable to the Company's shareholders |
1,123,860 |
1,271,269 |
1,264,422 |
203,972 |
||||
Add: Share-based compensation |
58,013 |
124,267 |
160,459 |
25,885 |
||||
Non-GAAP net income attributable to the Company's shareholders |
1,181,873 |
1,395,536 |
1,424,881 |
229,857 |
||||
Non-GAAP earnings per share, basic |
0.36 |
0.43 |
0.44 |
0.07 |
||||
Non-GAAP earnings per ADS, basic |
9.08 |
10.68 |
10.88 |
1.76 |
||||
Non-GAAP earnings per share, diluted |
0.36 |
0.42 |
0.43 |
0.07 |
||||
Non-GAAP earnings per ADS, diluted |
9.04 |
10.62 |
10.81 |
1.74 |
Contact for Media and Investors:
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netease-reports-first-quarter-2015-unaudited-financial-results-300082966.html
SOURCE