News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2020 Unaudited Financial Results
Fourth Quarter 2020 Financial Highlights
- Net revenues were
RMB19 .8 billion (US$3 .0 billion), an increase of 25.6% compared with the fourth quarter of 2019.
- Online game services net revenues were
-
- Innovative businesses and others net revenues were
- Gross profit was
RMB9.9 billion (US$1.5 billion ), an increase of 20.9% compared with the fourth quarter of 2019. - Total operating expenses were
RMB6.9 billion (US$1.1 billion ), an increase of 32.1% compared with the fourth quarter of 2019. - Net income from continuing operations attributable to the Company's shareholders was
RMB975.7 million (US$149.5 million ), which includes net exchange losses ofRMB1.8 billion (US$276.2 million ) and net investment loss ofRMB271.9 million (US$41.7 million ). Non-GAAP net income from continuing operations attributable to the Company's shareholders wasRMB1.6 billion (US$244.9 million ). [1] - Basic net income from continuing operations was
US$0.04 per share (US$0.22 per ADS). Non-GAAP basic net income from continuing operations wasUS$0.07 per share (US$0.36 per ADS). [1]
[1] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. |
Fourth Quarter 2020 and Early 2021 Operational Highlights
- Expanded user base and diversified portfolio with new games launched in the Chinese market including:
- Revelation mobile game, which was released in
- Introduced new titles including For All Time, Unknown Future,
- Continued the popularity of a number of mobile titles that climbed
China's iOS top grossing chart in the past few months including Fantasy Westward Journey and Westward Journey Online mobile games, Invincible and Life-After. - Deepened NetEase Games' international reach with Knives Out leading
Japan's iOS top grossing chart several times in the fourth quarter. - Advanced exciting game pipeline, including Elysium of Legends, Infinite Lagrange,
Harry Potter : Magic Awakened, The Lord of the Rings: Rise to War, Nightmare Breaker,Ghost World Chronicle , Diablo® Immortal™ and Pokémon Quest. - Continued strong growth from
Youdao's learning services and learning products for the fourth quarter of 2020, with net revenues up 198.8% and 253.8% year-over-year, respectively and positive net operating cash flow of approximatelyRMB129.0 million (US$19.8 million ).
"We maintained steady development across our primary businesses, with total net revenues of
"2020 was a challenging year for many businesses around the world. Our ability to weather these obstacles and grow each of our online games, online education, music and e-commerce businesses speaks to the strength of our model, which is centered around content creation and user experience. We are committed to generating even more value for our shareholders and communities through our dedication to innovation that thrills our users, diversification and international expansion that drive our revenue streams, and high-quality products and services that are synonymous with the
Fourth Quarter 2020 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2020 were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the fourth quarter of 2020 was
The quarter-over-quarter decrease in online game services gross profit was mainly due to slightly decreased net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Fantasy Westward Journey H5, Sky, Life-After and Invincible, as well as PC games such as Fantasy Westward Journey Online.
The quarter-over-quarter and year-over-year increases in
The quarter-over-quarter increase in innovative businesses and others gross profit was primarily due to increased gross profit from advertising services and Yanxuan. The year-over-year increase was primarily due to improved performances from Yanxuan and
Gross Profit Margin
Gross profit margin for online game services for the fourth quarter of 2020 was 63.1%, compared to 63.6% and 63.1% for the preceding quarter and the fourth quarter of 2019, respectively. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as self-developed and licensed games.
Gross profit margin for
Gross profit margin for innovative businesses and others for the fourth quarter of 2020 was 18.0%, compared to 16.8% and 20.6% for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter increase was primarily due to increased gross profit margin from advertising services. The year-over-year decrease was primarily due to decreased gross profit margin from NetEase CC live streaming platform.
Operating Expenses
Total operating expenses for the fourth quarter of 2020 were
Other Income
Other income consisted of investment income/ (loss), interest income, exchange losses and others. The quarter-over-quarter and year-over-year decreases were mainly due to higher unrealized exchange losses arising from the Company's
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income from continuing operations attributable to the Company's shareholders for the fourth quarter of 2020 totaled
Non-GAAP net income from continuing operations attributable to the Company's shareholders for the fourth quarter of 2020 totaled
Non-GAAP basic and diluted net income from continuing operations per share were
Non-GAAP basic and diluted net income from continuing operations per ADS were
Fiscal Year 2020 Financial Results
Net Revenues
Net revenues for fiscal year 2020 were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for fiscal year 2020 was
The year-over-year increase in online game services gross profit was primarily attributable to increased revenue contribution from self-developed games such as Fantasy Westward Journey H5 and Fantasy Westward Journey 3D.
The year-over-year increase in
The year-over-year increase in innovative businesses and others gross profit was primarily due to improved performances from
Operating Expenses
Total operating expenses for fiscal year 2020 were
Other Income
Other income consisted of investment income, interest income, exchange gains/ (losses) and others. The year-over-year decrease in other income was mainly due to higher net exchange losses recorded.
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income from continuing operations attributable to the Company's shareholders for fiscal year 2020 totaled
Non-GAAP net income from continuing operations attributable to the Company's shareholders for fiscal year 2020 totaled
Non-GAAP basic and diluted net income from continuing operations per share were
Non-GAAP basic and diluted net income from continuing operations per ADS were
Quarterly Dividend
The board of directors has approved a dividend of
Starting in the second quarter of 2019, the Company's policy has been to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of
Share Purchase / Repurchase Program
On
On
The Company also announced today that its board of directors has approved a new share repurchase program of up to
**
Other Announcement
The Company also announced today that Mr.
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this announcement is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report to shareholders for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-646-828-8193 and providing conference ID: 1965811, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 1965811#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
As a leading internet technology company based in
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Margaret Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
Email: netease@thepiacentegroup.com
Tel: (+1) 212-481-2050
|
||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||
December 31, |
December 31, |
December 31, |
||||||||||||||||||||
2019 |
2020 |
2020 |
||||||||||||||||||||
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||
Assets |
||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||
Cash and cash equivalents |
3,246,373 |
9,117,219 |
1,397,275 |
|||||||||||||||||||
Time deposits |
53,487,075 |
71,079,327 |
10,893,383 |
|||||||||||||||||||
Restricted cash |
3,150,354 |
3,051,386 |
467,645 |
|||||||||||||||||||
Accounts receivable, net |
4,169,358 |
4,576,445 |
701,371 |
|||||||||||||||||||
Inventories, net |
650,557 |
621,207 |
95,204 |
|||||||||||||||||||
Prepayments and other current assets |
4,817,422 |
6,112,433 |
936,771 |
|||||||||||||||||||
Short-term investments |
15,312,595 |
13,273,026 |
2,034,180 |
|||||||||||||||||||
Assets held for sale |
271,278 |
- |
- |
|||||||||||||||||||
Total current assets |
85,105,012 |
107,831,043 |
16,525,829 |
|||||||||||||||||||
Non-current assets: |
||||||||||||||||||||||
Property, equipment and software, net |
4,621,712 |
4,555,406 |
698,147 |
|||||||||||||||||||
Land use right, net |
3,707,179 |
4,178,257 |
640,346 |
|||||||||||||||||||
Deferred tax assets |
903,904 |
1,086,759 |
166,553 |
|||||||||||||||||||
Time deposits |
2,360,000 |
6,630,000 |
1,016,092 |
|||||||||||||||||||
Other long-term assets |
15,424,166 |
17,593,117 |
2,696,263 |
|||||||||||||||||||
Assets held for sale |
2,398 |
- |
- |
|||||||||||||||||||
Total non-current assets |
27,019,359 |
34,043,539 |
5,217,401 |
|||||||||||||||||||
Total assets |
112,124,371 |
141,874,582 |
21,743,230 |
|||||||||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Accounts payable |
1,212,303 |
1,134,413 |
173,856 |
|||||||||||||||||||
Salary and welfare payables |
2,957,360 |
3,538,732 |
542,334 |
|||||||||||||||||||
Taxes payable |
3,156,513 |
4,282,835 |
656,373 |
|||||||||||||||||||
Short-term loans |
16,828,226 |
19,504,696 |
2,989,225 |
|||||||||||||||||||
Deferred revenue |
8,602,227 |
10,945,143 |
1,677,417 |
|||||||||||||||||||
Accrued liabilities and other payables |
5,484,228 |
7,337,672 |
1,124,548 |
|||||||||||||||||||
Liabilities held for sale |
2,156 |
- |
- |
|||||||||||||||||||
Total current liabilities |
38,243,013 |
46,743,491 |
7,163,753 |
|||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||
Deferred tax liabilities |
382,030 |
713,439 |
109,339 |
|||||||||||||||||||
Other long-term payable |
456,912 |
623,728 |
95,590 |
|||||||||||||||||||
Liabilities held for sale |
961 |
- |
- |
|||||||||||||||||||
Total non-current liabilities |
839,903 |
1,337,167 |
204,929 |
|||||||||||||||||||
Total liabilities |
39,082,916 |
48,080,658 |
7,368,682 |
|||||||||||||||||||
Redeemable noncontrolling interests |
10,448,600 |
10,796,120 |
1,654,578 |
|||||||||||||||||||
|
61,453,699 |
82,126,798 |
12,586,482 |
|||||||||||||||||||
Noncontrolling interests |
1,139,156 |
871,006 |
133,488 |
|||||||||||||||||||
Total shareholders' equity |
62,592,855 |
82,997,804 |
12,719,970 |
|||||||||||||||||||
Total liabilities, redeemable noncontrolling |
112,124,371 |
141,874,582 |
21,743,230 |
|||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
|||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||||
(in thousands, except per share data or per ADS data) |
|||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||
December 31, |
|
December 31, |
|
|
December 31, |
December 31, |
|||||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
|||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||
Net revenues |
15,734,804 |
18,658,222 |
19,761,738 |
3,028,619 |
59,241,145 |
73,667,133 |
11,289,982 |
||||||||||||
Cost of revenues |
(7,524,376) |
(8,772,379) |
(9,833,976) |
(1,507,123) |
(27,685,845) |
(34,683,731) |
(5,315,514) |
||||||||||||
Gross profit |
8,210,428 |
9,885,843 |
9,927,762 |
1,521,496 |
31,555,300 |
38,983,402 |
5,974,468 |
||||||||||||
Operating expenses |
|||||||||||||||||||
Selling and marketing expenses |
(2,153,743) |
(3,442,821) |
(3,076,499) |
(471,494) |
(6,221,127) |
(10,703,788) |
(1,640,427) |
||||||||||||
General and administrative expenses |
(812,754) |
(783,815) |
(809,956) |
(124,131) |
(3,130,298) |
(3,371,827) |
(516,755) |
||||||||||||
Research and development expenses |
(2,267,488) |
(2,789,051) |
(3,029,376) |
(464,272) |
(8,413,224) |
(10,369,382) |
(1,589,177) |
||||||||||||
Total operating expenses |
(5,233,985) |
(7,015,687) |
(6,915,831) |
(1,059,897) |
(17,764,649) |
(24,444,997) |
(3,746,359) |
||||||||||||
Operating profit |
2,976,443 |
2,870,156 |
3,011,931 |
461,599 |
13,790,651 |
14,538,405 |
2,228,109 |
||||||||||||
Other income: |
|||||||||||||||||||
Investment income/ (loss), net |
731,447 |
1,280,483 |
(271,866) |
(41,665) |
1,306,320 |
1,610,045 |
246,750 |
||||||||||||
Interest income, net |
279,546 |
446,914 |
410,001 |
62,835 |
821,774 |
1,598,618 |
244,999 |
||||||||||||
Exchange (losses)/gains, net |
(128,522) |
(1,571,326) |
(1,801,891) |
(276,152) |
25,166 |
(3,112,152) |
(476,958) |
||||||||||||
Other, net |
109,385 |
109,940 |
139,321 |
21,352 |
439,422 |
737,168 |
112,976 |
||||||||||||
Income before tax |
3,968,299 |
3,136,167 |
1,487,496 |
227,969 |
16,383,333 |
15,372,084 |
2,355,876 |
||||||||||||
Income tax |
(876,329) |
(342,700) |
(552,661) |
(84,699) |
(2,914,726) |
(3,041,849) |
(466,184) |
||||||||||||
Net income from continuing operations |
3,091,970 |
2,793,467 |
934,835 |
143,270 |
13,468,607 |
12,330,235 |
1,889,692 |
||||||||||||
Net income from discontinued operations |
- |
- |
- |
- |
7,962,519 |
- |
- |
||||||||||||
Net income |
3,091,970 |
2,793,467 |
934,835 |
143,270 |
21,431,126 |
12,330,235 |
1,889,692 |
||||||||||||
Accretion and deemed dividends in connection with |
(59,588) |
(118,448) |
(131,604) |
(20,169) |
(271,543) |
(787,029) |
(120,617) |
||||||||||||
Net loss attributable to noncontrolling interests |
21,350 |
323,221 |
172,471 |
26,432 |
77,933 |
519,548 |
79,624 |
||||||||||||
Net income attributable to the Company's |
3,053,732 |
2,998,240 |
975,702 |
149,533 |
21,237,516 |
12,062,754 |
1,848,699 |
||||||||||||
Including: |
|||||||||||||||||||
-Net income from continuing operations attributable to the |
3,053,732 |
2,998,240 |
975,702 |
149,533 |
13,274,997 |
12,062,754 |
1,848,699 |
||||||||||||
-Net income from discontinued operations attributable to the |
- |
- |
- |
- |
7,962,519 |
- |
- |
||||||||||||
Basic net income per share: |
0.95 |
0.89 |
0.29 |
0.04 |
6.59 |
3.65 |
0.56 |
||||||||||||
-Continuing operations |
0.95 |
0.89 |
0.29 |
0.04 |
4.12 |
3.65 |
0.56 |
||||||||||||
-Discontinued operations |
- |
- |
- |
- |
2.47 |
- |
- |
||||||||||||
- |
|||||||||||||||||||
Basic net income per ADS: |
4.73 |
4.43 |
1.45 |
0.22 |
32.97 |
18.25 |
2.80 |
||||||||||||
-Continuing operations |
4.73 |
4.43 |
1.45 |
0.22 |
20.61 |
18.25 |
2.80 |
||||||||||||
-Discontinued operations |
- |
- |
- |
- |
12.36 |
- |
- |
||||||||||||
- |
|||||||||||||||||||
Diluted net income per share: |
0.93 |
0.87 |
0.29 |
0.04 |
6.53 |
3.60 |
0.55 |
||||||||||||
-Continuing operations |
0.93 |
0.87 |
0.29 |
0.04 |
4.08 |
3.60 |
0.55 |
||||||||||||
-Discontinued operations |
- |
- |
- |
- |
2.45 |
- |
- |
||||||||||||
- |
|||||||||||||||||||
Diluted net income per ADS: |
4.67 |
4.37 |
1.43 |
0.22 |
32.67 |
18.01 |
2.76 |
||||||||||||
-Continuing operations |
4.67 |
4.37 |
1.43 |
0.22 |
20.42 |
18.01 |
2.76 |
||||||||||||
-Discontinued operations |
- |
- |
- |
- |
12.25 |
- |
- |
||||||||||||
Weighted average number of ordinary shares outstanding, |
3,228,387 |
3,384,051 |
3,362,793 |
3,362,793 |
3,220,473 |
3,305,448 |
3,305,448 |
||||||||||||
Weighted average number of ADS outstanding, basic |
645,677 |
676,810 |
672,559 |
672,559 |
644,095 |
661,090 |
661,090 |
||||||||||||
Weighted average number of ordinary shares outstanding, |
3,266,587 |
3,431,274 |
3,411,169 |
3,411,169 |
3,249,972 |
3,349,759 |
3,349,759 |
||||||||||||
Weighted average number of ADS outstanding, diluted |
653,317 |
686,255 |
682,234 |
682,234 |
649,994 |
669,952 |
669,952 |
||||||||||||
Effective |
|||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
|||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||
(in thousands) |
|||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
|||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||
Cash flows from operating activities: |
|||||||||||||||||
Net income |
3,091,970 |
2,793,467 |
934,835 |
143,270 |
21,431,126 |
12,330,235 |
1,889,692 |
||||||||||
Net income from discontinued operations |
- |
- |
- |
- |
(7,962,519) |
- |
- |
||||||||||
Adjustments to reconcile net income to net cash provided |
|||||||||||||||||
Depreciation and amortization |
695,644 |
913,049 |
962,526 |
147,514 |
2,613,782 |
3,457,782 |
529,928 |
||||||||||
Fair value changes of equity security investments |
(564,268) |
(1,103,428) |
559,104 |
85,686 |
(751,693) |
(720,565) |
(110,431) |
||||||||||
Impairment losses of investments and other intangible |
- |
- |
51,795 |
7,938 |
177,567 |
58,395 |
8,949 |
||||||||||
Fair value changes of short-term investments |
(160,252) |
(133,943) |
(118,945) |
(18,229) |
(657,606) |
(580,732) |
(89,001) |
||||||||||
Share-based compensation cost |
622,363 |
676,751 |
628,979 |
96,395 |
2,404,089 |
2,663,489 |
408,198 |
||||||||||
(Reversal of) / allowance for provision for doubtful debts/ |
(17,843) |
(2,146) |
(5,888) |
(902) |
(28,583) |
40,600 |
6,222 |
||||||||||
Losses on disposal of property, equipment and software |
3,571 |
2,645 |
2,730 |
418 |
5,122 |
6,482 |
993 |
||||||||||
Unrealized exchange losses / (gains) |
131,869 |
1,568,627 |
1,796,532 |
275,331 |
(9,981) |
3,102,492 |
475,478 |
||||||||||
(Gains)/losses on disposal of long-term investments, |
(2,677) |
2,995 |
178 |
27 |
(98,489) |
(27,063) |
(4,148) |
||||||||||
Deferred income taxes |
(504,313) |
(550,137) |
(74,041) |
(11,347) |
150,629 |
88,179 |
13,514 |
||||||||||
Share of results on equity method investees and revaluation |
(12,269) |
(28,915) |
(216,528) |
(33,184) |
(4,322) |
(302,602) |
(46,376) |
||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||
Accounts receivable |
545,607 |
43,177 |
355,495 |
54,482 |
(11,314) |
(530,413) |
(81,289) |
||||||||||
Inventories |
36,191 |
34,429 |
(96,499) |
(14,789) |
415,057 |
29,699 |
4,552 |
||||||||||
Prepayments and other assets |
(309,308) |
65,383 |
791,254 |
121,265 |
(1,488,564) |
(13,554) |
(2,077) |
||||||||||
Accounts payable |
136,690 |
147,811 |
136,213 |
20,876 |
13,229 |
(86,352) |
(13,234) |
||||||||||
Salary and welfare payables |
1,034,413 |
(447,645) |
1,382,442 |
211,868 |
146,146 |
528,927 |
81,062 |
||||||||||
Taxes payable |
168,247 |
240,464 |
220,244 |
33,754 |
(133,801) |
1,126,648 |
172,666 |
||||||||||
Deferred revenue |
406,160 |
1,000,530 |
568,704 |
87,158 |
883,742 |
2,342,916 |
359,068 |
||||||||||
Accrued liabilities and other payables |
208,902 |
177,853 |
335,117 |
51,358 |
(182,646) |
1,373,608 |
210,515 |
||||||||||
Net cash provided by continuing operating activities |
5,510,697 |
5,400,967 |
8,214,247 |
1,258,889 |
16,910,971 |
24,888,171 |
3,814,281 |
||||||||||
Net cash provided by discontinued operating activities |
- |
- |
- |
- |
305,487 |
- |
- |
||||||||||
Net cash provided by operating activities |
5,510,697 |
5,400,967 |
8,214,247 |
1,258,889 |
17,216,458 |
24,888,171 |
3,814,281 |
||||||||||
Cash flows from investing activities: |
|||||||||||||||||
Purchase of property, equipment and software |
(235,717) |
(350,866) |
(303,347) |
(46,490) |
(1,209,477) |
(1,055,572) |
(161,773) |
||||||||||
Proceeds from sale of property, equipment and software |
49,693 |
4,903 |
7,895 |
1,210 |
60,601 |
17,540 |
2,688 |
||||||||||
Purchase of intangible assets, content and licensed |
(760,698) |
(755,132) |
(333,507) |
(51,112) |
(2,119,307) |
(2,234,915) |
(342,516) |
||||||||||
Net change in short-term investments with terms of three |
(1,802,689) |
298,667 |
(2,257,404) |
(345,962) |
(1,023,165) |
(1,655,930) |
(253,782) |
||||||||||
Purchase of short-term investments |
(3,373,000) |
(4,555,000) |
(2,200,000) |
(337,165) |
(22,370,000) |
(19,905,000) |
(3,050,575) |
||||||||||
Proceeds from maturities of short-term investments |
9,252,687 |
11,295,357 |
3,597,659 |
551,365 |
20,225,342 |
24,126,210 |
3,697,503 |
||||||||||
Investment in equity method investees and other long-term |
(231,714) |
(647,533) |
(1,034,392) |
(158,528) |
(1,562,188) |
(2,407,692) |
(368,995) |
||||||||||
Proceeds from disposal of investment in equity |
28,289 |
397,342 |
93,926 |
14,395 |
406,702 |
722,076 |
110,662 |
||||||||||
Placement/rollover of matured time deposits |
(24,912,424) |
(26,718,380) |
(14,720,632) |
(2,256,036) |
(77,083,350) |
(91,518,767) |
(14,025,865) |
||||||||||
Proceeds from maturities of time deposits |
7,964,392 |
13,550,559 |
18,246,875 |
2,796,456 |
54,381,647 |
64,880,317 |
9,943,344 |
||||||||||
Change in other long-term assets |
(17,229) |
(21,957) |
(52,092) |
(7,983) |
(42,345) |
(160,674) |
(24,624) |
||||||||||
Amounts received from disposed businesses |
7,092,216 |
- |
- |
- |
9,031,051 |
- |
- |
||||||||||
Net cash (used in)/ provided by continuing investing activities |
(6,946,194) |
(7,502,040) |
1,044,981 |
160,150 |
(21,304,489) |
(29,192,407) |
(4,473,933) |
||||||||||
Net cash used in discontinued investing activities |
- |
- |
- |
- |
(832,252) |
- |
- |
||||||||||
Net cash (used in)/ provided by investing activities |
(6,946,194) |
(7,502,040) |
1,044,981 |
160,150 |
(22,136,741) |
(29,192,407) |
(4,473,933) |
||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Proceeds of short-term bank loans |
358,372 |
68,978 |
607,043 |
93,033 |
730,087 |
1,136,495 |
174,175 |
|||||||||||||
Payment of short-term bank loans |
(296,823) |
- |
(361,973) |
(55,475) |
(296,823) |
(818,539) |
(125,447) |
|||||||||||||
Net changes in short-term loans with terms of three months |
1,472,244 |
1,031,040 |
(2,152,677) |
(329,912) |
2,538,267 |
3,723,109 |
570,591 |
|||||||||||||
Net proceeds (paid for)/ received from issuance of shares in |
- |
(212) |
(171,440) |
(26,274) |
- |
21,911,815 |
3,358,133 |
|||||||||||||
Capital injection from/ (repurchase of) noncontrolling interests |
6,528,274 |
4,815 |
10,609 |
1,626 |
6,940,990 |
(268,343) |
(41,125) |
|||||||||||||
Cash (paid for)/ received from repurchase of |
- |
(2,223,165) |
(3,445,930) |
(528,112) |
10,638 |
(11,490,988) |
(1,761,071) |
|||||||||||||
Dividends paid to shareholders |
(6,890,484) |
(1,377,570) |
(861,211) |
(131,987) |
(8,840,634) |
(4,280,462) |
(656,010) |
|||||||||||||
Net cash provided by/ (used in) financing activities |
1,171,583 |
(2,496,114) |
(6,375,579) |
(977,101) |
1,082,525 |
9,913,087 |
1,519,246 |
|||||||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||||||||
and restricted cash held in foreign currencies |
(26,846) |
(25,033) |
(67,229) |
(10,303) |
29,080 |
161,894 |
24,811 |
|||||||||||||
Net (decrease)/ increase in cash, cash equivalents and restricted |
(290,760) |
(4,622,220) |
2,816,420 |
431,635 |
(3,808,678) |
5,770,745 |
884,405 |
|||||||||||||
Cash, cash equivalents and restricted cash, at the beginning |
6,688,620 |
13,974,405 |
9,352,185 |
1,433,285 |
10,206,538 |
6,397,860 |
980,515 |
|||||||||||||
Cash, cash equivalents and restricted cash, at end of the |
6,397,860 |
9,352,185 |
12,168,605 |
1,864,920 |
6,397,860 |
12,168,605 |
1,864,920 |
|||||||||||||
Less: Cash, cash equivalents and restricted cash of held for sale |
1,133 |
- |
- |
- |
1,133 |
- |
- |
|||||||||||||
Cash, cash equivalents and restricted cash of continuing |
6,396,727 |
9,352,185 |
12,168,605 |
1,864,920 |
6,396,727 |
12,168,605 |
1,864,920 |
|||||||||||||
Supplemental disclosures of cash flow information of |
||||||||||||||||||||
Cash paid for income tax, net |
1,189,622 |
948,130 |
347,389 |
53,240 |
3,193,802 |
2,046,119 |
313,581 |
|||||||||||||
Cash paid for interest expense |
133,748 |
47,862 |
46,177 |
7,077 |
431,395 |
246,051 |
37,709 |
|||||||||||||
The accompanying notes are an integral part of this announcement. |
|
|||||||||||||||||||
UNAUDITED SEGMENT INFORMATION |
|||||||||||||||||||
(in thousands, except percentages) |
|||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
|
December 31, |
December 31, |
|||||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
|||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||
Net revenues: |
|||||||||||||||||||
Online game services |
11,604,332 |
13,862,035 |
13,400,182 |
2,053,668 |
46,422,640 |
54,608,717 |
8,369,152 |
||||||||||||
|
410,432 |
896,041 |
1,106,796 |
169,624 |
1,304,883 |
3,167,515 |
485,443 |
||||||||||||
Innovative businesses and others |
3,720,040 |
3,900,146 |
5,254,760 |
805,327 |
11,513,622 |
15,890,901 |
2,435,387 |
||||||||||||
Total net revenues |
15,734,804 |
18,658,222 |
19,761,738 |
3,028,619 |
59,241,145 |
73,667,133 |
11,289,982 |
||||||||||||
Cost of revenues: |
|||||||||||||||||||
Online game services |
(4,281,559) |
(5,044,177) |
(4,942,484) |
(757,469) |
(16,974,234) |
(19,847,846) |
(3,041,815) |
||||||||||||
|
(288,002) |
(484,488) |
(581,327) |
(89,092) |
(934,261) |
(1,713,229) |
(262,564) |
||||||||||||
Innovative businesses and others |
(2,954,815) |
(3,243,714) |
(4,310,165) |
(660,562) |
(9,777,350) |
(13,122,656) |
(2,011,135) |
||||||||||||
Total cost of revenues |
(7,524,376) |
(8,772,379) |
(9,833,976) |
(1,507,123) |
(27,685,845) |
(34,683,731) |
(5,315,514) |
||||||||||||
Gross profit: |
|||||||||||||||||||
Online game services |
7,322,773 |
8,817,858 |
8,457,698 |
1,296,199 |
29,448,406 |
34,760,871 |
5,327,337 |
||||||||||||
|
122,430 |
411,553 |
525,469 |
80,532 |
370,622 |
1,454,286 |
222,879 |
||||||||||||
Innovative businesses and others |
765,225 |
656,432 |
944,595 |
144,765 |
1,736,272 |
2,768,245 |
424,252 |
||||||||||||
Total gross profit |
8,210,428 |
9,885,843 |
9,927,762 |
1,521,496 |
31,555,300 |
38,983,402 |
5,974,468 |
||||||||||||
Gross profit margin: |
|||||||||||||||||||
Online game services |
63.1% |
63.6% |
63.1% |
63.1% |
63.4% |
63.7% |
63.7% |
||||||||||||
|
29.8% |
45.9% |
47.5% |
47.5% |
28.4% |
45.9% |
45.9% |
||||||||||||
Innovative businesses and others |
20.6% |
16.8% |
18.0% |
18.0% |
15.1% |
17.4% |
17.4% |
||||||||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Year Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
|||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||
Share-based compensation cost included in: |
|||||||||||||||||||
Cost of revenues |
191,470 |
200,116 |
181,871 |
27,873 |
758,810 |
794,855 |
121,817 |
||||||||||||
Operating expenses |
|||||||||||||||||||
- Selling and marketing expenses |
17,353 |
25,563 |
24,892 |
3,815 |
84,920 |
102,300 |
15,678 |
||||||||||||
- General and administrative expenses |
211,506 |
236,323 |
214,730 |
32,909 |
797,120 |
929,013 |
142,377 |
||||||||||||
- Research and development expenses |
202,034 |
214,749 |
207,486 |
31,798 |
763,239 |
837,321 |
128,326 |
||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
|
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||
2019 |
2020 |
2020 |
2020 |
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||
Net income from continuing operations attributable to |
3,053,732 |
2,998,240 |
975,702 |
149,533 |
13,274,997 |
12,062,754 |
1,848,699 |
|||||||||
Add: Share-based compensation |
608,598 |
671,004 |
622,185 |
95,354 |
2,387,675 |
2,643,287 |
405,101 |
|||||||||
Non-GAAP net income from continuing operations |
3,662,330 |
3,669,244 |
1,597,887 |
244,887 |
15,662,672 |
14,706,041 |
2,253,800 |
|||||||||
Non-GAAP basic net income from continuing |
1.13 |
1.08 |
0.48 |
0.07 |
4.86 |
4.45 |
0.68 |
|||||||||
Non-GAAP basic net income from continuing |
5.67 |
5.42 |
2.38 |
0.36 |
24.32 |
22.25 |
3.41 |
|||||||||
Non-GAAP diluted net income from continuing |
1.12 |
1.07 |
0.47 |
0.07 |
4.82 |
4.39 |
0.67 |
|||||||||
Non-GAAP diluted net income from continuing |
5.61 |
5.35 |
2.34 |
0.36 |
24.10 |
21.95 |
3.36 |
|||||||||
The accompanying notes are an integral part of this announcement. |
View original content:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2020-unaudited-financial-results-301235225.html
SOURCE