UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of August 2013
Commission File Number: 000-30666
NETEASE, INC.
26/F, SP Tower D
Tsinghua Science Park Building 8
No. 1 Zhongguancun East Road, Haidian District
Beijing 100084, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
NETEASE, INC.
Form 6-K
|
|
Page |
|
Page 3 | |
|
|
|
Press Release Regarding Earnings Results for the Second Quarter of 2013, dated August 14, 2013 |
|
Exhibit 99.1 |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NETEASE, INC. | |
|
| |
|
By: |
/s/ Onward Choi |
|
Name: |
Onward Choi |
|
Title: |
Acting Chief Financial Officer |
|
| |
Date: August 15, 2013 |
|
Exhibit 99.1
Contact for Media and Investors:
Cassia Curran
NetEase, Inc.
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Brandi Piacente
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NetEase Reports Second Quarter 2013 Unaudited Financial Results
(Beijing August 14, 2013) NetEase, Inc. (NASDAQ: NTES), one of Chinas leading Internet and online game services providers, today announced its unaudited financial results for the second quarter ended June 30, 2013.
We are actively growing our community of loyal users by expanding our portfolio of Internet games, products and services for traditional online and mobile users, said Mr. William Ding, Chief Executive Officer and Director of NetEase. Our strong second quarter results were led once again by our self-developed online games and advertising services. During the second quarter we increased our total revenues by 20.4% year-over-year to RMB2.4 billion, with revenues from our online games and advertising services increasing by 18.2% and 33.3%, respectively.
We made a number of advancements with our online games in the second quarter. We commercially launched a new 3D real-time strategy game, Heroes of Three Kingdoms, and also introduced new expansion packs for Tianxia III, Westward Journey Online II and Westward Journey Online III as well as a comprehensive update of Ghost. This exciting new version, titled Ghost II, reached record high PCUs in April and achieved record revenue in the second quarter. Fantasy Westward Journey and Westward Journey Online III delivered solid performances during the second quarter following the price adjustments that were implemented in February for these games, as well as the launch of an item-based version of Westward Journey Online III in May. The performance of Westward Journey Online II also remained steady. Kung Fu Master has also been well received by audiences since its launch, with a major marketing campaign initiated at the end of March stimulating its excellent performance during the second quarter.
To complement our diverse online games, I am very pleased to announce that in early July we introduced Fantasy Westward Journey II, a comprehensive upgrade with an accompanying pocket mobile version of one of our longest operating and most popular games, Fantasy Westward Journey. Mobile devices present a terrific platform for us to extend the reach of our games from PC to mobile players and enhance the user experience. We plan to build on this momentum by releasing further new and exciting mobile games that leverage our research and development expertise in the coming months.
In addition to progressing on our mobile initiatives, we continued to introduce new game content and titles in the third quarter. In late July, we released new expansion packs for Legend of Fairy and New Fly for Fun. In August, we launched our next generation 3D MMORPG, Dragon Sword, further diversifying our winning portfolio of online games. We expect Dragon Sword to bring our players an exciting gaming experience, and we look forward to growing our user base for this new game. In September, in order to further extend the success of our popular games, we plan to introduce additional expansion packs for Westward Journey Online II and Westward Journey Online III. The expansion pack for Westward Journey Online II will be one of the most important upgrades for this game since its initial launch. We are also planning a major marketing campaign for Heroes of Three Kingdoms in the third quarter, which we view as an opportunity for this game to set a new benchmark for success in Chinas real-time strategy games market. Our new game development efforts are progressing well, and we are on track to introduce our 2.5D MMORPG, Legend of Tibet, later this year, followed by a first person shooter game that is currently under development.
Our portal services also continue to gain momentum. In the second quarter, our advertising services revenues grew by 64.5% sequentially due to a seasonal increase in advertising spending and 33.3% year-over-year, with automobile, Internet services and fast moving consumer goods as the top performing sectors. Our comprehensive web portal services also grew during the second quarter as we further improved product integration and marketing services innovation for our traditional and mobile Internet offerings. As of June 30, 2013, we had over 570 million e-mail users and 120 million installations of our leading Mobile News application with 40 million daily active users in that month. Our newer applications are also achieving initial success. The new NetEase Cloud Music application that we released in late April has been well received by users. Momentum for Youdao Cloudnote has also been strong, reaching 15 million users at the end of the quarter, and Youdao Dictionary now has 350 million cumulative users of which 180 million are from mobile devices.
Our diverse portfolio of online games, mobile applications and Internet products and services provides our massive community with a host of powerful Internet offerings. To further progress our companys development, we will continue to explore opportunities in mobile games and in expanding our innovative online games to international audiences. We are focused on the advancement of Chinas online market with a commitment to excellence and delivering strong returns to our shareholders as we continue to grow our robust business, Mr. Ding concluded.
Second Quarter 2013 Financial Results
Revenues
Total revenues for the second quarter of 2013 were RMB2.4 billion (US$393.3 million), compared to RMB2.3 billion and RMB2.0 billion for the preceding quarter and the second quarter of 2012, respectively.
Revenues from online games were RMB2.1 billion (US$336.7 million) for the second quarter of 2013, compared to RMB2.0 billion and RMB1.7 billion for the preceding quarter and the second quarter of 2012, respectively.
Revenues from advertising services were RMB272.2 million (US$44.4 million) for the second quarter of 2013, compared to RMB165.5 million and RMB204.2 million for the preceding quarter and the second quarter of 2012, respectively.
Revenues from e-mail, wireless value-added services and others (E-mail, WVAS and others) were RMB75.1 million (US$12.2 million) for the second quarter of 2013, compared to RMB65.4 million and RMB51.4 million for the preceding quarter and the second quarter of 2012, respectively.
Sales Taxes
Total sales taxes for the second quarter of 2013 were RMB149.3 million (US$24.3 million), compared to RMB105.4 million and RMB41.8 million for the preceding quarter and the second quarter of 2012, respectively. The increase in sales taxes was mainly due to a change in the tax rules in China, which resulted in the Companys online game revenues becoming subject to value-added tax instead of business tax with the full quarter effect beginning in the second quarter of 2013. As the increase in value-added tax was substantially offset by a reduction in business taxes on intra-group revenues, which were previously recorded in cost of revenues, this change in the tax rules in China did not have a significant impact on gross profit of the Companys online game services business segment. As a result, the increase in gross profit margin was attributable to the lower net revenue due to the increased value-added tax in sales taxes.
Gross Profit
Gross profit for the second quarter of 2013 was RMB1.7 billion (US$276.6 million), compared to RMB1.5 billion and RMB1.3 billion for the preceding quarter and the second quarter of 2012, respectively.
The increase in gross profit was primarily attributable to the increased gross profit from the advertising and online games businesses, which was partially offset by the gross loss from E-mail, WVAS and others business.
The quarter-over-quarter and year-over-year increases in online game revenues were primarily driven by increased revenues from the Companys self-developed games, Fantasy Westward Journey, Kung Fu Master, Ghost II and Westward Journey Online III, which were partially offset by a decline in revenue from World of Warcraft®, a game licensed from Blizzard Entertainment.
The increase in advertising services revenues was primarily due to the rise in demand for advertising services, mainly from the automobile, Internet services, and fast-moving consumer goods sectors.
Gross Profit (Loss) Margin
Gross profit margin for the online game business for the second quarter of 2013 was 80.9%, compared to 77.8% and 73.3% for the preceding quarter and the second quarter of 2012, respectively. The increase in gross profit margin was mainly due to the changes in tax rules, as mentioned above.
Gross profit margin for the advertising business for the second quarter of 2013 was 55.5%, compared to 29.0% and 33.0% for the preceding quarter and the second quarter of 2012, respectively. The increase in gross profit margin was primarily due to economies of scale as advertising revenue increased in the second quarter without a corresponding increase in advertising related costs.
Gross loss margin for the E-mail, WVAS and others business for the second quarter of 2013 was 21.0%, compared to 13.1% and 11.6% for the preceding quarter and the second quarter of 2012, respectively. The increase in gross loss margin was mainly due to increased operating costs related to NetEases mobile applications such as NetEase Cloud Music and EaseRead.
Operating Expenses
Total operating expenses for the second quarter of 2013 were RMB626.0 million (US$102.0 million), compared to RMB455.6 million and RMB437.7 million for the preceding quarter and the second quarter of 2012, respectively. The increase in operating expenses was mainly due to increased selling and marketing promotional activities in the second quarter of 2013, mainly resulting from promotional activities that were conducted for Ghost II, Blizzard Entertainments World of Warcraft, Heroes of Tang Dynasty II, Kung Fu Master and NetEases portal business, as well as increased research and development costs for NetEases game pipeline.
Income Taxes
The Company recorded a net income tax charge of RMB131.8 million (US$21.5 million) for the second quarter of 2013, compared with RMB142.9 million and RMB149.5 million for the preceding quarter and the second quarter of 2012, respectively. The effective tax rate for the second quarter of 2013 was 10.8%, compared to 11.8% and 14.8% for the preceding quarter and the second quarter of 2012, respectively. In the second quarter of 2013, the Company recognized RMB47.1 million in tax credits related to certain incentives for a deduction in research and development expenses agreed on by tax authorities during the annual tax filing of the Companys PRC entities.
The Companys various principal subsidiaries renewed their qualifications as High and New Technology Enterprises in 2011, and enjoy the preferential enterprise income tax rate of 15% from 2011 to 2013, subject to annual review by the relevant tax authorities in China.
Net Income after tax
Net profit for the second quarter of 2013 totaled RMB1.1 billion (US$178.4 million), compared to RMB1.1 billion and RMB875.3 million for the preceding quarter and the second quarter of 2012, respectively.
During the second quarter of 2013, the Company reported a net foreign exchange gain of RMB5.6 million (US$0.9 million), compared to a net foreign exchange loss of RMB9.3 million and RMB36.0 million for the preceding quarter and the second quarter of 2012, respectively. The quarter-over-quarter and year-over-year changes in foreign exchange gains and losses were mainly due to the unrealized exchange gains and losses arising from the Companys foreign currency denominated bank deposit and short-term loan balances as of June 30, 2013 as the exchange rate of the Euro and U.S. dollar against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$1.37 each for the second quarter of 2013. The Company reported basic and diluted earnings per ADS of US$1.34 and US$1.33, respectively, for the preceding quarter, and reported basic and diluted earnings per ADS of US$1.09 and US$1.08, respectively, for the second quarter of 2012.
Other Information
As of June 30, 2013, the Companys total cash and time deposits balance was RMB16.0 billion (US$2.6 billion), compared to RMB15.2 billion as of December 31, 2012. Cash flow generated from operating activities was RMB1.0 billion (US$171.1 million) for the second quarter of 2013, compared to RMB1.5 billion and RMB880.9 million for the preceding quarter and the second quarter of 2012, respectively.
Share Repurchase Program
In November 2012, the Company announced that its board of directors approved a new share repurchase program of up to US$100 million. As of June 30, 2013, the Company had cumulatively purchased approximately 2.02 million ADSs in open market purchases under this program for a total consideration of approximately US$83.0 million. The share repurchase program will expire on November 20, 2013.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.1374 on the last trading day of June 2013 (June 28, 2013) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 28, 2013, or at any other certain date. The percentages stated are calculated based on RMB.
Conference Call
NetEases management team will host a teleconference call with simultaneous webcast at 9:00 p.m. Eastern Time on Wednesday, August 14, 2013 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, August 15, 2013). NetEases management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-877-941-1427 (international: 1-480-629-9664), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international 1-303-590-3030), and entering passcode 4628694#. The replay will be available through August 29, 2013.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEases Investor Relations website at http://ir.netease.com.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES) is a leading Internet technology company in China. Dedicated to providing online services centered around content, community, communication and commerce, NetEase develops and operates some of Chinas most popular online games, e-mail services, advertising services and web portals. In partnership with Blizzard Entertainment, NetEase also operates one of the most popular international online games in China, World of Warcraft®. For more information, please visit: http://ir.netease.com/.
* * *
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as will, expects, anticipates, future, intends, plans, believes,
estimates and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games such as Kung Fu Master, Heroes of Three Kingdoms, Dragon Sword, Legend of Tibet and Ghost II or expansion packs and other improvements to its existing games, including its current and planned expansion packs for Fantasy Westward Journey, Westward Journey Online II and other games, do not become as popular as management anticipates; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft, StarCraft® II or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market may limit future growth of NetEases revenues or cause revenues to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among Internet users or result in increased advertising revenues; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its e-mail, mobile and micro-blogging services and develop attractive mobile games; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEases existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEases business and financial results; and other risks outlined in NetEases filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
|
|
December 31, |
|
June 30, |
|
June 30, |
|
|
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
1,590,769 |
|
1,363,480 |
|
222,159 |
|
Time deposits |
|
13,098,661 |
|
14,493,254 |
|
2,361,465 |
|
Restricted cash |
|
570,506 |
|
2,011,097 |
|
327,679 |
|
Accounts receivable, net |
|
269,485 |
|
327,405 |
|
53,346 |
|
Prepayments and other current assets |
|
1,121,784 |
|
1,162,439 |
|
189,403 |
|
Short-term investments |
|
1,073,539 |
|
1,439,244 |
|
234,504 |
|
Deferred tax assets |
|
143,929 |
|
147,860 |
|
24,092 |
|
Total current assets |
|
17,868,673 |
|
20,944,779 |
|
3,412,648 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
Property, equipment and software, net |
|
815,026 |
|
816,242 |
|
132,995 |
|
Land use right, net |
|
11,529 |
|
11,400 |
|
1,857 |
|
Deferred tax assets |
|
2,215 |
|
3,411 |
|
556 |
|
Time deposits |
|
490,000 |
|
112,000 |
|
18,249 |
|
Other long-term assets |
|
90,513 |
|
94,594 |
|
15,412 |
|
Total non-current assets |
|
1,409,283 |
|
1,037,647 |
|
169,069 |
|
Total assets |
|
19,277,956 |
|
21,982,426 |
|
3,581,717 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
157,764 |
|
162,844 |
|
26,533 |
|
Salary and welfare payables |
|
289,848 |
|
268,995 |
|
43,829 |
|
Dividend payable |
|
814,934 |
|
|
|
|
|
Taxes payable |
|
389,465 |
|
466,284 |
|
75,974 |
|
Short-term loan |
|
|
|
988,592 |
|
161,077 |
|
Deferred revenue |
|
1,160,018 |
|
1,220,994 |
|
198,943 |
|
Accrued liabilities and other payables |
|
764,473 |
|
839,122 |
|
136,723 |
|
Deferred tax liabilities |
|
|
|
137,202 |
|
22,355 |
|
Total current liabilities |
|
3,576,502 |
|
4,084,033 |
|
665,434 |
|
|
|
|
|
|
|
|
|
Long-term payable: |
|
|
|
|
|
|
|
Other long-term payable |
|
99,968 |
|
88,683 |
|
14,450 |
|
Total liabilities |
|
3,676,470 |
|
4,172,716 |
|
679,884 |
|
|
|
|
|
|
|
|
|
Total NetEase, Inc.s equity |
|
15,680,605 |
|
17,893,073 |
|
2,915,416 |
|
Noncontrolling interests |
|
(79,119 |
) |
(83,363 |
) |
(13,583 |
) |
Total shareholders equity |
|
15,601,486 |
|
17,809,710 |
|
2,901,833 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
19,277,956 |
|
21,982,426 |
|
3,581,717 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(RMB and USD in thousands, except per share data)
|
|
Quarter Ended |
| ||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,748,695 |
|
2,027,171 |
|
2,066,540 |
|
336,713 |
|
Advertising services |
|
204,179 |
|
165,451 |
|
272,236 |
|
44,357 |
|
E-mail, WVAS and others |
|
51,396 |
|
65,393 |
|
75,068 |
|
12,231 |
|
Total revenues |
|
2,004,270 |
|
2,258,015 |
|
2,413,844 |
|
393,301 |
|
Sales taxes |
|
(41,781 |
) |
(105,426 |
) |
(149,319 |
) |
(24,329 |
) |
Total net revenues |
|
1,962,489 |
|
2,152,589 |
|
2,264,525 |
|
368,972 |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
(641,011 |
) |
(606,506 |
) |
(566,912 |
) |
(92,370 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1,321,478 |
|
1,546,083 |
|
1,697,613 |
|
276,602 |
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
(194,679 |
) |
(167,673 |
) |
(314,761 |
) |
(51,286 |
) |
General and administrative expenses |
|
(70,636 |
) |
(85,230 |
) |
(87,639 |
) |
(14,279 |
) |
Research and development expenses |
|
(172,348 |
) |
(202,729 |
) |
(223,584 |
) |
(36,430 |
) |
Total operating expenses |
|
(437,663 |
) |
(455,632 |
) |
(625,984 |
) |
(101,995 |
) |
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
883,815 |
|
1,090,451 |
|
1,071,629 |
|
174,607 |
|
Other income: |
|
|
|
|
|
|
|
|
|
Investment income |
|
12,968 |
|
12,518 |
|
10,806 |
|
1,761 |
|
Interest income |
|
106,155 |
|
117,465 |
|
126,067 |
|
20,541 |
|
Exchange gains (losses) |
|
(36,028 |
) |
(9,310 |
) |
5,630 |
|
917 |
|
Other, net |
|
41,194 |
|
667 |
|
3,103 |
|
506 |
|
|
|
|
|
|
|
|
|
|
|
Net income before tax |
|
1,008,104 |
|
1,211,791 |
|
1,217,235 |
|
198,332 |
|
Income tax |
|
(149,544 |
) |
(142,871 |
) |
(131,808 |
) |
(21,476 |
) |
|
|
|
|
|
|
|
|
|
|
Net income after tax |
|
858,560 |
|
1,068,920 |
|
1,085,427 |
|
176,856 |
|
Net loss (income) attributable to noncontrolling interests |
|
16,742 |
|
(5,431 |
) |
9,675 |
|
1,576 |
|
Net income attributable to the Companys shareholders |
|
875,302 |
|
1,063,489 |
|
1,095,102 |
|
178,432 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
858,560 |
|
1,068,920 |
|
1,085,427 |
|
176,856 |
|
Comprehensive loss (income) attributable to noncontrolling interests |
|
16,742 |
|
(5,431 |
) |
9,675 |
|
1,576 |
|
Comprehensive income attributable to the Companys shareholders |
|
875,302 |
|
1,063,489 |
|
1,095,102 |
|
178,432 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
|
0.27 |
|
0.33 |
|
0.34 |
|
0.06 |
|
Earnings per ADS, basic |
|
6.66 |
|
8.20 |
|
8.43 |
|
1.37 |
|
Earnings per share, diluted |
|
0.27 |
|
0.33 |
|
0.34 |
|
0.06 |
|
Earnings per ADS, diluted |
|
6.65 |
|
8.19 |
|
8.41 |
|
1.37 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding, basic |
|
3,286,239 |
|
3,241,939 |
|
3,249,077 |
|
3,249,077 |
|
Weighted average number of ADS outstanding, basic |
|
131,450 |
|
129,678 |
|
129,963 |
|
129,963 |
|
Weighted average number of ordinary shares outstanding, diluted |
|
3,292,518 |
|
3,246,871 |
|
3,255,244 |
|
3,255,244 |
|
Weighted average number of ADS outstanding, diluted |
|
131,701 |
|
129,875 |
|
130,210 |
|
130,210 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(RMB and USD in thousands)
|
|
Quarter Ended |
| ||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
858,560 |
|
1,068,920 |
|
1,085,427 |
|
176,856 |
|
Adjustments to reconcile net profit to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
71,875 |
|
38,289 |
|
39,806 |
|
6,486 |
|
Share-based compensation cost |
|
57,907 |
|
58,706 |
|
79,389 |
|
12,935 |
|
Allowance for (reversal of) provision for doubtful debts |
|
3,823 |
|
(190 |
) |
947 |
|
154 |
|
Loss (gain) on disposal of property, equipment and software |
|
1 |
|
(220 |
) |
1 |
|
|
|
Unrealized exchange losses (gains) |
|
35,893 |
|
7,763 |
|
(4,959 |
) |
(808 |
) |
Deferred income taxes |
|
(16,624 |
) |
261,550 |
|
10,525 |
|
1,715 |
|
Net equity share of (gain) loss from associated companies |
|
(622 |
) |
339 |
|
(430 |
) |
(70 |
) |
Amortization of discount and premium of short-term investments |
|
5,532 |
|
(3,280 |
) |
(2,425 |
) |
(395 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(79,010 |
) |
72,418 |
|
(131,097 |
) |
(21,361 |
) |
Prepayments and other current assets |
|
(8,557 |
) |
(105,062 |
) |
65,962 |
|
10,748 |
|
Accounts payable |
|
(40,641 |
) |
(26,612 |
) |
40,378 |
|
6,579 |
|
Salary and welfare payables |
|
28,478 |
|
(60,697 |
) |
39,845 |
|
6,492 |
|
Taxes payable |
|
(49,830 |
) |
(4,545 |
) |
(58,637 |
) |
(9,554 |
) |
Deferred revenue |
|
53,862 |
|
51,554 |
|
9,422 |
|
1,535 |
|
Accrued liabilities and other payables |
|
(39,741 |
) |
188,959 |
|
(124,342 |
) |
(20,261 |
) |
Net cash provided by operating activities |
|
880,906 |
|
1,547,892 |
|
1,049,812 |
|
171,051 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software |
|
(48,915 |
) |
(35,578 |
) |
(33,883 |
) |
(5,521 |
) |
Proceeds from sale of property, equipment and software |
|
6 |
|
696 |
|
|
|
|
|
Purchase of other intangible assets |
|
|
|
|
|
(650 |
) |
(106 |
) |
Net change in short-term investments with terms of three months or less |
|
(200,000 |
) |
20,000 |
|
(650,000 |
) |
(105,908 |
) |
Purchase of short-term investments |
|
|
|
(20,000 |
) |
(80,000 |
) |
(13,035 |
) |
Proceeds from maturities of short-term investments |
|
360,000 |
|
150,000 |
|
220,000 |
|
35,846 |
|
Transfer (to) from restricted cash |
|
(281,745 |
) |
(1,432,315 |
) |
(8,276 |
) |
(1,348 |
) |
Placement/rollover of matured time deposits |
|
(4,158,352 |
) |
(4,908,848 |
) |
(4,668,529 |
) |
(760,669 |
) |
Proceeds from maturities of time deposits |
|
2,519,949 |
|
4,817,487 |
|
3,734,349 |
|
608,457 |
|
Net change in other assets |
|
(5,565 |
) |
2,613 |
|
(5,508 |
) |
(897 |
) |
Net cash used in investing activities |
|
(1,814,622 |
) |
(1,405,945 |
) |
(1,492,497 |
) |
(243,181 |
) |
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(RMB and USD in thousands)
|
|
Quarter Ended |
| ||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Proceeds of short-term bank loan |
|
|
|
1,005,680 |
|
|
|
|
|
Proceeds from employees exercising stock options |
|
3,679 |
|
|
|
1,961 |
|
320 |
|
Purchase of shares |
|
|
|
(106,809 |
) |
|
|
|
|
Dividends paid to shareholders |
|
|
|
(815,413 |
) |
|
|
|
|
Net cash provided by financing activities |
|
3,679 |
|
83,458 |
|
1,961 |
|
320 |
|
Effect of exchange rate changes on cash held in foreign currencies |
|
(6,678 |
) |
(11,158 |
) |
(812 |
) |
(132 |
) |
Net (decrease) increase in cash and cash equivalents |
|
(936,715 |
) |
214,247 |
|
(441,536 |
) |
(71,942 |
) |
Cash and cash equivalents, beginning of the period |
|
2,012,449 |
|
1,590,769 |
|
1,805,016 |
|
294,101 |
|
Cash and cash equivalents, end of the period |
|
1,075,734 |
|
1,805,016 |
|
1,363,480 |
|
222,159 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
Cash paid for income tax, net of tax refund |
|
194,080 |
|
192,134 |
|
176,728 |
|
28,795 |
|
Withholding income tax paid associated with the repatriation of cash for a special dividend |
|
|
|
5,000 |
|
|
|
|
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
Fixed asset purchases financed by accounts payable and accrued liabilities |
|
17,920 |
|
13,894 |
|
18,410 |
|
3,000 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(RMB and USD in thousands, except percentages)
|
|
Quarter Ended |
| ||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,748,695 |
|
2,027,171 |
|
2,066,540 |
|
336,713 |
|
Advertising services |
|
204,179 |
|
165,451 |
|
272,236 |
|
44,357 |
|
E-mail, WVAS and others |
|
51,396 |
|
65,393 |
|
75,068 |
|
12,231 |
|
Total revenues |
|
2,004,270 |
|
2,258,015 |
|
2,413,844 |
|
393,301 |
|
|
|
|
|
|
|
|
|
|
|
Sales taxes: |
|
|
|
|
|
|
|
|
|
Online game services |
|
(20,689 |
) |
(86,138 |
) |
(117,479 |
) |
(19,141 |
) |
Advertising services |
|
(19,869 |
) |
(15,736 |
) |
(27,405 |
) |
(4,465 |
) |
E-mail, WVAS and others |
|
(1,223 |
) |
(3,552 |
) |
(4,435 |
) |
(723 |
) |
Total sales taxes |
|
(41,781 |
) |
(105,426 |
) |
(149,319 |
) |
(24,329 |
) |
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,728,006 |
|
1,941,033 |
|
1,949,061 |
|
317,572 |
|
Advertising services |
|
184,310 |
|
149,715 |
|
244,831 |
|
39,892 |
|
E-mail, WVAS and others |
|
50,173 |
|
61,841 |
|
70,633 |
|
11,508 |
|
Total net revenues |
|
1,962,489 |
|
2,152,589 |
|
2,264,525 |
|
368,972 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
(461,538 |
) |
(430,347 |
) |
(372,543 |
) |
(60,700 |
) |
Advertising services |
|
(123,487 |
) |
(106,231 |
) |
(108,892 |
) |
(17,742 |
) |
E-mail, WVAS and others |
|
(55,986 |
) |
(69,928 |
) |
(85,477 |
) |
(13,928 |
) |
Total cost of revenues |
|
(641,011 |
) |
(606,506 |
) |
(566,912 |
) |
(92,370 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,266,468 |
|
1,510,686 |
|
1,576,518 |
|
256,872 |
|
Advertising services |
|
60,823 |
|
43,484 |
|
135,939 |
|
22,150 |
|
E-mail, WVAS and others |
|
(5,813 |
) |
(8,087 |
) |
(14,844 |
) |
(2,420 |
) |
Total gross profit |
|
1,321,478 |
|
1,546,083 |
|
1,697,613 |
|
276,602 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) margin: |
|
|
|
|
|
|
|
|
|
Online game services |
|
73.3 |
% |
77.8 |
% |
80.9 |
% |
80.9 |
% |
Advertising services |
|
33.0 |
% |
29.0 |
% |
55.5 |
% |
55.5 |
% |
E-mail, WVAS and others |
|
(11.6 |
)% |
(13.1 |
)% |
(21.0 |
)% |
(21.0 |
)% |
The accompanying notes are an integral part of this press release.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.1374 on the last trading day of June 2013 (June 28, 2013) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Companys unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
|
|
Quarter Ended |
| ||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Share-based compensation cost included in: |
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
29,305 |
|
28,936 |
|
42,020 |
|
6,847 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
- Selling and marketing expenses |
|
3,356 |
|
3,956 |
|
4,432 |
|
722 |
|
- General and administrative expenses |
|
9,359 |
|
9,468 |
|
12,358 |
|
2,014 |
|
- Research and development expenses |
|
15,887 |
|
16,346 |
|
20,579 |
|
3,352 |
|