Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the month of February 2021

 

Commission File Number: 000-30666

 


 

NETEASE, INC.

 


 

NetEase Building, No. 599 Wangshang Road

Binjiang District, Hangzhou, 310052

People’s Republic of China

(Address of principal executive offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x     Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


Table of Contents

 

NETEASE, INC.

 

Form 6-K

 

TABLE OF CONTENTS

 

Signature

 

Page 3

 

 

 

NetEase Reports Fourth Quarter and Fiscal Year 2020 Unaudited Financial Results

 

Exhibit 99.1

 

2


Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NETEASE, INC.

 

 

 

 

By:

/s/ Charles Zhaoxuan Yang

 

Name:

Charles Zhaoxuan Yang

 

Title:

Chief Financial Officer

 

 

 

Date:

February 25, 2021

 

 

 

 

3


Exhibit 99.1

 

 

Contact for Media and Investors:

Margaret Shi

Email: ir@service.netease.com

Tel: (+86) 571-8985-3378

Twitter: https://twitter.com/NetEase_Global

 

Brandi Piacente

Email: netease@thepiacentegroup.com

Tel: (+1) 212-481-2050

 

NetEase Reports Fourth Quarter and Fiscal Year 2020 Unaudited Financial Results

 

(Beijing - February 25, 2021)- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, “NetEase” or the “Company”), one of China’s leading internet and online game services providers, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2020.

 

Fourth Quarter 2020 Financial Highlights

 

·                  Net revenues were RMB19.8 billion (US$3.0 billion), an increase of 25.6% compared with the fourth quarter of 2019.

 

·                      Online game services net revenues were RMB13.4 billion (US$2.1 billion), an increase of 15.5% compared with the fourth quarter of 2019.

 

·                      Youdao net revenues were RMB1.1 billion (US$169.6 million), an increase of 169.7% compared with the fourth quarter of 2019.

 

·                      Innovative businesses and others net revenues were RMB5.3 billion (US$805.3 million), an increase of 41.3% compared with the fourth quarter of 2019.

 

·                  Gross profit was RMB9.9 billion (US$1.5 billion), an increase of 20.9% compared with the fourth quarter of 2019.

 

·                  Total operating expenses were RMB6.9 billion (US$1.1 billion), an increase of 32.1% compared with the fourth quarter of 2019.

 

1


 

·                  Net income from continuing operations attributable to the Company’s shareholders was RMB975.7 million (US$149.5 million), which includes net exchange losses of RMB1.8 billion (US$276.2 million) and net investment loss of RMB271.9 million (US$41.7 million). Non-GAAP net income from continuing operations attributable to the Company’s shareholders was RMB1.6 billion (US$244.9 million). [1]

 

·                  Basic net income from continuing operations was US$0.04 per share (US$0.22 per ADS). Non-GAAP basic net income from continuing operations was US$0.07 per share (US$0.36 per ADS). [1]

 

Fourth Quarter 2020 and Early 2021 Operational Highlights

 

·                  Expanded user base and diversified portfolio with new games launched in the Chinese market including:

 

·                  Revelation mobile game, which was released in January 2021 and topped China’s iOS download chart soon after its launch, capturing wide interest from players.

 

·                  Introduced new titles including For All Time, Unknown Future, Akasha Book and Yu-Gi-Oh! Duel Links.

 

·                  Continued the popularity of a number of mobile titles that climbed China’s iOS top grossing chart in the past few months including Fantasy Westward Journey and Westward Journey Online mobile games, Invincible and Life-After.

 

·                  Deepened NetEase Games’ international reach with Knives Out leading Japan’s iOS top grossing chart several times in the fourth quarter.

 

·                  Advanced exciting game pipeline, including Elysium of LegendsInfinite Lagrange, Harry Potter: Magic Awakened, The Lord of the Rings: Rise to War, Nightmare Breaker, Ghost World Chronicle, Diablo® Immortal™ and Pokémon Quest.

 

·                  Continued strong growth from Youdao’s learning services and learning products for the fourth quarter of 2020, with net revenues up 198.8% and 253.8% year-over-year, respectively and positive net operating cash flow of approximately RMB129.0 million (US$19.8 million).

 

“We maintained steady development across our primary businesses, with total net revenues of RMB19.8 billion in the fourth quarter, up 25.6% year-over-year,” said Mr. William Ding, Chief Executive Officer and Director of NetEase. “Our online games business continued its strong performance during 2020, propelled by the sustained and growing popularity of our diversified titles. At the beginning of 2021, we launched Revelation mobile game, which gave us a wonderful start to the first quarter. We are also very excited to introduce a number of other new titles later this year, paving the way for our solid growth in 2021.

 


[1] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company’s shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share are defined to exclude share-based compensation expenses. See “Unaudited Reconciliation of GAAP and Non-GAAP Results” at the end of this announcement.

 

2


 

“2020 was a challenging year for many businesses around the world. Our ability to weather these obstacles and grow each of our online games, online education, music and e-commerce businesses speaks to the strength of our model, which is centered around content creation and user experience. We are committed to generating even more value for our shareholders and communities through our dedication to innovation that thrills our users, diversification and international expansion that drive our revenue streams, and high-quality products and services that are synonymous with the NetEase brand,” Mr. Ding concluded.

 

Fourth Quarter 2020 Financial Results

 

Net Revenues

 

Net revenues for the fourth quarter of 2020 were RMB19,761.7 million (US$3,028.6 million), compared to RMB18,658.2 million and RMB15,734.8 million for the preceding quarter and the fourth quarter of 2019, respectively.

 

Net revenues from online game services were RMB13,400.2 million (US$2,053.7 million) for the fourth quarter of 2020, compared to RMB13,862.0 million and RMB11,604.3 million for the preceding quarter and the fourth quarter of 2019, respectively. Net revenues from mobile games accounted for approximately 72.4% of net revenues from online game services for the fourth quarter of 2020, compared to 72.7% and 70.4% for the preceding quarter and the fourth quarter of 2019, respectively.

 

Net revenues from Youdao were RMB1,106.8 million (US$169.6 million) for the fourth quarter of 2020, compared to RMB896.0 million and RMB410.4 million for the preceding quarter and the fourth quarter of 2019, respectively.

 

Net revenues from innovative businesses and others were RMB5,254.8 million (US$805.3 million) for the fourth quarter of 2020, compared to RMB3,900.1 million and RMB3,720.0 million for the preceding quarter and the fourth quarter of 2019, respectively.

 

Gross Profit

 

Gross profit for the fourth quarter of 2020 was RMB9,927.8 million (US$1,521.5 million), compared to RMB9,885.8 million and RMB8,210.4 million for the preceding quarter and the fourth quarter of 2019, respectively.

 

The quarter-over-quarter decrease in online game services gross profit was mainly due to slightly decreased net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Fantasy Westward Journey H5, Sky, Life-After and Invincible, as well as PC games such as Fantasy Westward Journey Online.

 

The quarter-over-quarter and year-over-year increases in Youdao gross profit were primarily due to increased net revenues from its learning services and learning products.

 

The quarter-over-quarter increase in innovative businesses and others gross profit was primarily due to increased gross profit from advertising services and Yanxuan. The year-over-year increase was primarily due to improved performances from Yanxuan and NetEase Cloud Music.

 

3


 

Gross Profit Margin

 

Gross profit margin for online game services for the fourth quarter of 2020 was 63.1%, compared to 63.6% and 63.1% for the preceding quarter and the fourth quarter of 2019, respectively. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as self-developed and licensed games.

 

Gross profit margin for Youdao for the fourth quarter of 2020 was 47.5%, compared to 45.9% and 29.8% for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter and year-over-year increases were mainly due to improved economies of scale and the continuous optimization of Youdao’s faculty compensation structure, as well as substantially increased sales volume of Youdao Dictionary Pen, which has a comparatively higher gross profit margin.

 

Gross profit margin for innovative businesses and others for the fourth quarter of 2020 was 18.0%, compared to 16.8% and 20.6% for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter increase was primarily due to increased gross profit margin from advertising services. The year-over-year decrease was primarily due to decreased gross profit margin from NetEase CC live streaming platform.

 

Operating Expenses

 

Total operating expenses for the fourth quarter of 2020 were RMB6,915.8 million (US$1,059.9 million), compared to RMB7,015.7 million and RMB5,234.0 million for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter decrease was mainly due to decreased marketing expenditures related to Youdao. The year-over-year increase was mainly due to increased marketing expenditures related to online game services and Youdao, as well as higher staff-related costs and research and development investments.

 

Other Income

 

Other income consisted of investment income/ (loss), interest income, exchange losses and others. The quarter-over-quarter and year-over-year decreases were mainly due to higher unrealized exchange losses arising from the Company’s U.S. dollar-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods, as well as investment loss arising from fair value changes of equity investments with readily determinable fair value.

 

Income Taxes

 

The Company recorded a net income tax charge of RMB552.7 million (US$84.7 million) for the fourth quarter of 2020, compared to RMB342.7 million and RMB876.3 million for the preceding quarter and the fourth quarter of 2019, respectively. The effective tax rate for the fourth quarter of 2020 was 37.2%, compared to 10.9% and 22.1% for the preceding quarter and the fourth quarter of 2019, respectively. The effective tax rate represents certain estimates by the Company regarding the tax obligations and benefits applicable to it in each quarter.

 

Net Income and Non-GAAP Net Income

 

Net income from continuing operations attributable to the Company’s shareholders for the fourth quarter of 2020 totaled RMB975.7 million (US$149.5 million) which includes net exchange losses of RMB1,801.9 million (US$276.2 million) and net investment loss of RMB271.9 million (US$41.7 million), compared to RMB2,998.2 million and RMB3,053.7 million for the preceding quarter and the fourth quarter of 2019, respectively.

 

4


 

Non-GAAP net income from continuing operations attributable to the Company’s shareholders for the fourth quarter of 2020 totaled RMB1,597.9 million (US$244.9 million), compared to RMB3,669.2 million and RMB3,662.3 million for the preceding quarter and the fourth quarter of 2019, respectively.

 

NetEase reported basic and diluted net income from continuing operations per share of US$0.04 each for the fourth quarter of 2020, compared to US$0.14 and US$0.13, respectively, for the preceding quarter, and US$0.15 and US$0.14, respectively, for the fourth quarter of 2019.

 

NetEase reported basic and diluted net income from continuing operations per ADS of US$0.22 each for the fourth quarter of 2020, compared to US$0.68 and US$0.67, respectively, for the preceding quarter, and US$0.72 each for the fourth quarter of 2019.

 

Non-GAAP basic and diluted net income from continuing operations per share were US$0.07 each for the fourth quarter of 2020, compared to US$0.17 and US$0.16, respectively, for the preceding quarter and US$0.17 each for the fourth quarter of 2019.

 

Non-GAAP basic and diluted net income from continuing operations per ADS were US$0.36 each for the fourth quarter of 2020, compared to US$0.83 and US$0.82, respectively, for the preceding quarter, and US$0.87 and US$0.86, respectively, for the fourth quarter of 2019.

 

Fiscal Year 2020 Financial Results

 

Net Revenues

 

Net revenues for fiscal year 2020 were RMB73,667.1 million (US$11,290.0 million), compared to RMB59,241.1 million for fiscal year 2019.

 

Net revenues from online game services were RMB54,608.7 million (US$8,369.2 million) for fiscal year 2020, compared to RMB46,422.6 million for fiscal year 2019. Net revenues from mobile games accounted for approximately 71.9% of net revenues from online game services for fiscal year 2020, compared to 71.4% for fiscal year 2019.

 

Net revenues from Youdao were RMB3,167.5 million (US$485.4 million) for fiscal year 2020, compared to RMB1,304.9 million for fiscal year 2019.

 

Net revenues from innovative businesses and others were RMB15,890.9 million (US$2,435.4 million) for fiscal year 2020, compared to RMB11,513.6 million for fiscal year 2019.

 

Gross Profit

 

Gross profit for fiscal year 2020 was RMB38,983.4 million (US$5,974.5 million), compared to RMB31,555.3 million for fiscal year 2019.

 

The year-over-year increase in online game services gross profit was primarily attributable to increased revenue contribution from self-developed games such as Fantasy Westward Journey H5 and Fantasy Westward Journey 3D.

 

5


 

The year-over-year increase in Youdao gross profit was primarily attributable to increased gross profit from its learning services and learning products.

 

The year-over-year increase in innovative businesses and others gross profit was primarily due to improved performances from NetEase Cloud Music.

 

Operating Expenses

 

Total operating expenses for fiscal year 2020 were RMB24,445.0 million (US$3,746.4 million), compared to RMB17,764.6 million for fiscal year 2019. The year-over-year increase was primarily due to increased marketing expenditures related to online game services and Youdao, as well as higher research and development investments and staff-related costs.

 

Other Income

 

Other income consisted of investment income, interest income, exchange gains/ (losses) and others. The year-over-year decrease in other income was mainly due to higher net exchange losses recorded.

 

Income Taxes

 

The Company recorded a net income tax charge of RMB3,041.8 million (US$466.2 million) for fiscal year 2020, compared to RMB2,914.7 million for fiscal year 2019. The effective tax rate was 19.8% for fiscal year 2020, compared to 17.8% for fiscal year 2019. The higher effective tax rate for fiscal year 2020 was mainly due to increased losses from certain subsidiaries of the Company.

 

Net Income and Non-GAAP Net Income

 

Net income from continuing operations attributable to the Company’s shareholders for fiscal year 2020 totaled RMB12,062.8 million (US$1,848.7 million), which includes net exchange losses of RMB3,112.2 million (US$477.0 million), compared to RMB13,275.0 million for fiscal year 2019.

 

Non-GAAP net income from continuing operations attributable to the Company’s shareholders for fiscal year 2020 totaled RMB14,706.0 million (US$2,253.8 million), compared to RMB15,662.7 million for fiscal year 2019.

 

NetEase reported basic and diluted net income from continuing operations per share of US$0.56 and US$0.55, respectively, for fiscal year 2020, compared to US$0.63 each for fiscal year 2019.

 

NetEase reported basic and diluted net income from continuing operations per ADS of US$2.80 and US$2.76, respectively, for fiscal year 2020, compared to US$3.16 and US$3.13, respectively, for fiscal year 2019.

 

Non-GAAP basic and diluted net income from continuing operations per share were US$0.68 and US$0.67, respectively, for fiscal year 2020, compared to US$0.74 each for fiscal year 2019.

 

Non-GAAP basic and diluted net income from continuing operations per ADS were US$3.41 and US$3.36, respectively, for fiscal year 2020, compared to US$3.73 and US$3.69, respectively, for fiscal year 2019.

 

6


 

Quarterly Dividend

 

The board of directors has approved a dividend of US$0.0120 per share (US$0.0600 per ADS) for the fourth quarter of 2020, to holders of ordinary shares and holders of ADSs as of the close of business on March 12, 2021, Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on March 12, 2021 (Hong Kong Time). The payment date is expected to be on March 23, 2021 for holders of ordinary shares and on or around March 26, 2021 for holders of ADSs.

 

NetEase paid a dividend of US$0.0464 per share (US$0.2320 per ADS) for the first quarter of 2020 in June 2020, a dividend of US$0.0594 per share (US$0.2970 per ADS) for the second quarter of 2020 in September 2020 and a dividend of US$0.0390 per share (US$0.1950 per ADS) for the third quarter of 2020 in December 2020.

 

Starting in the second quarter of 2019, the Company’s policy has been to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company’s anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company’s operations and earnings, cash flow, financial condition and other relevant factors.

 

Other Information

 

As of December 31, 2020, the Company’s total cash and cash equivalents, current and non-current time deposits and short-term investments balance totaled RMB100,099.6 million (US$15,340.9 million), compared to RMB74,406.0 million as of December 31, 2019. Cash flow generated from continuing operating activities was RMB24,888.2 million (US$3,814.3 million) for fiscal year 2020, compared to RMB16,911.0 million for fiscal year 2019.

 

Share Purchase / Repurchase Program

 

On November 20, 2019, the Company announced that its board of directors had approved a share purchase program of up to US$20.0 million of Youdao’s outstanding ADSs for a period not to exceed 12 months beginning on November 25, 2019. Under the terms of this program, NetEase may purchase Youdao’s ADSs in open-market transactions on the New York Stock Exchange. At the end of this program on November 24, 2020, approximately 198,000 ADSs had been purchased for a total cost of US$3.4 million.

 

On February 26, 2020, the Company announced that its board of directors had approved a share repurchase program of up to US$1.0 billion of the Company’s outstanding ADSs for a period not to exceed 12 months beginning on March 2, 2020. On May 19, 2020, the Company announced that its board of directors had approved an amendment to such program to increase the total authorized repurchase amount to US$2.0 billion. Under the terms of this program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. As of December 31, 2020, approximately 21.1 million ADSs had been repurchased under this program for a total cost of US$1.6 billion.

 

The Company also announced today that its board of directors has approved a new share repurchase program of up to US$2.0 billion of the Company’s outstanding ADSs and ordinary shares in open market transactions for a period not to exceed 24 months beginning on March 2, 2021. The extent to which NetEase repurchases its ADSs and ordinary shares will depend upon a variety of factors, including market conditions. This program may be suspended or discontinued at any time.

 

7


 

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.5250 on December 31, 2020 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 31, 2020, or at any other certain date. The percentages stated are calculated based on RMB.

 

Other Announcement

 

The Company also announced today that Mr. Michael Tong has resigned from its board of directors for personal reasons, effective immediately. Mr. Tong’s resignation did not result from any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. The Company’s board now consists of six directors, five of whom are independent directors. Mr. William Ding stated, “Michael has been an important contributor to our board. Having joined our board in December 1999, he is our second longest serving director after myself, and we will miss him.”

 

Notes to Unaudited Financial Information

 

The unaudited financial information disclosed in this announcement is preliminary. The audit of the financial statements and related notes to be included in the Company’s annual report to shareholders for the year ended December 31, 2020 is still in progress. In addition, because an audit of the Company’s internal controls over financial reporting in connection with section 404 of the Sarbanes-Oxley Act of 2002 has not yet been completed, the Company makes no representation as to the effectiveness of those internal controls as of the end of fiscal year 2020.

 

Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company’s audited financial statements and this preliminary unaudited financial information.

 

Conference Call

 

NetEase’s management team will host a teleconference call with simultaneous webcast at 7:00 a.m. New York Time on Thursday, February 25, 2021 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, February 25, 2021). NetEase’s management will be on the call to discuss the quarterly results and answer questions.

 

Interested parties may participate in the conference call by dialing 1-646-828-8193 and providing conference ID: 1965811, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 1965811#. The replay will be available through March 10, 2021.

 

8


 

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase’s Investor Relations website at http://ir.netease.com/.

 

About NetEase, Inc.

 

As a leading internet technology company based in China, NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, “NetEase”) is dedicated to providing premium online services centered around innovative and diverse content, community, communication and commerce. NetEase develops and operates some of China’s most popular mobile and PC games. In more recent years, NetEase has expanded into international markets including Japan and North America. In addition to its self-developed game content, NetEase partners with other leading game developers, such as Blizzard Entertainment and Mojang AB (a Microsoft subsidiary), to operate globally renowned games in China. NetEase’s other innovative service offerings include the intelligent learning services of its majority-controlled subsidiary, Youdao (NYSE: DAO); music streaming through its leading NetEase Cloud Music business; and its private label e-commerce platform, Yanxuan. For more information, please visit: http://ir.netease.com/.

 

Forward Looking Statements

 

This announcement contains statements of a forward-looking nature. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. In addition, statements that are not historical facts, including statements about NetEase’s strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; the risk that COVID-19 or other health risks in China or globally could adversely affect the Company’s operations or financial results; risks associated with NetEase’s business and operating strategies and its ability to implement such strategies; NetEase’s ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; competition in NetEase’s existing and potential markets; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase’s business and financial results. Further information regarding these and other risks is included in NetEase’s filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.

 

9


 

Non-GAAP Financial Measures

 

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income from continuing operations attributable to the Company’s shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

NetEase defines non-GAAP net income from continuing operations attributable to the Company’s shareholders as net income from continuing operations attributable to the Company’s shareholders excluding share-based compensation expenses. Non-GAAP net income from continuing operations attributable to the Company’s shareholders enables NetEase’s management to assess its operating results without considering the impact of share-based compensation expenses, which are non-cash charges. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company’s current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors’ assessment of its operating performance.

 

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income from continuing operations attributable to the Company’s shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase’s business and are not reflected in the presentation of non-GAAP net income from continuing operations attributable to the Company’s shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

 

NetEase compensates for these limitations by reconciling non-GAAP net income from continuing operations attributable to the Company’s shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. See “Unaudited Reconciliation of GAAP and Non-GAAP Results” at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

 

10


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

 

 

December 31, 

 

December 31,

 

December 31,

 

 

 

 

 

2019

 

2020

 

2020

 

 

 

 

 

RMB 

 

RMB

 

USD (Note 1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

3,246,373

 

9,117,219

 

1,397,275

 

Time deposits

 

 

 

53,487,075

 

71,079,327

 

10,893,383

 

Restricted cash

 

 

 

3,150,354

 

3,051,386

 

467,645

 

Accounts receivable, net

 

 

 

4,169,358

 

4,576,445

 

701,371

 

Inventories, net

 

 

 

650,557

 

621,207

 

95,204

 

Prepayments and other current assets

 

 

 

4,817,422

 

6,112,433

 

936,771

 

Short-term investments

 

 

 

15,312,595

 

13,273,026

 

2,034,180

 

Assets held for sale

 

 

 

271,278

 

 

 

Total current assets

 

 

 

85,105,012

 

107,831,043

 

16,525,829

 

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

 

Property, equipment and software, net

 

 

 

4,621,712

 

4,555,406

 

698,147

 

Land use right, net

 

 

 

3,707,179

 

4,178,257

 

640,346

 

Deferred tax assets

 

 

 

903,904

 

1,086,759

 

166,553

 

Time deposits

 

 

 

2,360,000

 

6,630,000

 

1,016,092

 

Other long-term assets

 

 

 

15,424,166

 

17,593,117

 

2,696,263

 

Assets held for sale

 

 

 

2,398

 

 

 

Total non-current assets

 

 

 

27,019,359

 

34,043,539

 

5,217,401

 

Total assets

 

 

 

112,124,371

 

141,874,582

 

21,743,230

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

1,212,303

 

1,134,413

 

173,856

 

Salary and welfare payables

 

 

 

2,957,360

 

3,538,732

 

542,334

 

Taxes payable

 

 

 

3,156,513

 

4,282,835

 

656,373

 

Short-term loans

 

 

 

16,828,226

 

19,504,696

 

2,989,225

 

Deferred revenue

 

 

 

8,602,227

 

10,945,143

 

1,677,417

 

Accrued liabilities and other payables

 

 

 

5,484,228

 

7,337,672

 

1,124,548

 

Liabilities held for sale

 

 

 

2,156

 

 

 

Total current liabilities

 

 

 

38,243,013

 

46,743,491

 

7,163,753

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

382,030

 

713,439

 

109,339

 

Other long-term payable

 

 

 

456,912

 

623,728

 

95,590

 

Liabilities held for sale

 

 

 

961

 

 

 

Total non-current liabilities

 

 

 

839,903

 

1,337,167

 

204,929

 

Total liabilities

 

 

 

39,082,916

 

48,080,658

 

7,368,682

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

 

10,448,600

 

10,796,120

 

1,654,578

 

 

 

 

 

 

 

 

 

 

 

Total NetEase, Inc.’s equity

 

 

 

61,453,699

 

82,126,798

 

12,586,482

 

Noncontrolling interests

 

 

 

1,139,156

 

871,006

 

133,488

 

Total shareholders’ equity

 

 

 

62,592,855

 

82,997,804

 

12,719,970

 

 

 

 

 

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interests and shareholders’ equity

 

 

 

112,124,371

 

141,874,582

 

21,743,230

 

 

The accompanying notes are an integral part of this announcement.

 

11


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data or per ADS data)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

 

 

 

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

 

Net revenues

 

15,734,804

 

18,658,222

 

19,761,738

 

3,028,619

 

59,241,145

 

73,667,133

 

11,289,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

(7,524,376

)

(8,772,379

)

(9,833,976

)

(1,507,123

)

(27,685,845

)

(34,683,731

)

(5,315,514

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

8,210,428

 

9,885,843

 

9,927,762

 

1,521,496

 

31,555,300

 

38,983,402

 

5,974,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

(2,153,743

)

(3,442,821

)

(3,076,499

)

(471,494

)

(6,221,127

)

(10,703,788

)

(1,640,427

)

General and administrative expenses

 

(812,754

)

(783,815

)

(809,956

)

(124,131

)

(3,130,298

)

(3,371,827

)

(516,755

)

Research and development expenses

 

(2,267,488

)

(2,789,051

)

(3,029,376

)

(464,272

)

(8,413,224

)

(10,369,382

)

(1,589,177

)

Total operating expenses

 

(5,233,985

)

(7,015,687

)

(6,915,831

)

(1,059,897

)

(17,764,649

)

(24,444,997

)

(3,746,359

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

2,976,443

 

2,870,156

 

3,011,931

 

461,599

 

13,790,651

 

14,538,405

 

2,228,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income/ (loss), net

 

731,447

 

1,280,483

 

(271,866

)

(41,665

)

1,306,320

 

1,610,045

 

246,750

 

Interest income, net

 

279,546

 

446,914

 

410,001

 

62,835

 

821,774

 

1,598,618

 

244,999

 

Exchange (losses)/gains, net

 

(128,522

)

(1,571,326

)

(1,801,891

)

(276,152

)

25,166

 

(3,112,152

)

(476,958

)

Other, net

 

109,385

 

109,940

 

139,321

 

21,352

 

439,422

 

737,168

 

112,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before tax

 

3,968,299

 

3,136,167

 

1,487,496

 

227,969

 

16,383,333

 

15,372,084

 

2,355,876

 

Income tax

 

(876,329

)

(342,700

)

(552,661

)

(84,699

)

(2,914,726

)

(3,041,849

)

(466,184

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

3,091,970

 

2,793,467

 

934,835

 

143,270

 

13,468,607

 

12,330,235

 

1,889,692

 

Net income from discontinued operations

 

 

 

 

 

7,962,519

 

 

 

Net income

 

3,091,970

 

2,793,467

 

934,835

 

143,270

 

21,431,126

 

12,330,235

 

1,889,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion and deemed dividends in connection with repurchase of redeemable noncontrolling interests

 

(59,588

)

(118,448

)

(131,604

)

(20,169

)

(271,543

)

(787,029

)

(120,617

)

Net loss attributable to noncontrolling interests

 

21,350

 

323,221

 

172,471

 

26,432

 

77,933

 

519,548

 

79,624

 

Net income attributable to the Company’s shareholders

 

3,053,732

 

2,998,240

 

975,702

 

149,533

 

21,237,516

 

12,062,754

 

1,848,699

 

Including:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-Net income from continuing operations attributable to the Company’s shareholders

 

3,053,732

 

2,998,240

 

975,702

 

149,533

 

13,274,997

 

12,062,754

 

1,848,699

 

-Net income from discontinued operations attributable to the Company’s shareholders

 

 

 

 

 

7,962,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share:

 

0.95

 

0.89

 

0.29

 

0.04

 

6.59

 

3.65

 

0.56

 

-Continuing operations

 

0.95

 

0.89

 

0.29

 

0.04

 

4.12

 

3.65

 

0.56

 

-Discontinued operations

 

 

 

 

 

2.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per ADS:

 

4.73

 

4.43

 

1.45

 

0.22

 

32.97

 

18.25

 

2.80

 

-Continuing operations

 

4.73

 

4.43

 

1.45

 

0.22

 

20.61

 

18.25

 

2.80

 

-Discontinued operations

 

 

 

 

 

12.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share:

 

0.93

 

0.87

 

0.29

 

0.04

 

6.53

 

3.60

 

0.55

 

-Continuing operations

 

0.93

 

0.87

 

0.29

 

0.04

 

4.08

 

3.60

 

0.55

 

-Discontinued operations

 

 

 

 

 

2.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per ADS:

 

4.67

 

4.37

 

1.43

 

0.22

 

32.67

 

18.01

 

2.76

 

-Continuing operations

 

4.67

 

4.37

 

1.43

 

0.22

 

20.42

 

18.01

 

2.76

 

-Discontinued operations

 

 

 

 

 

12.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding, basic

 

3,228,387

 

3,384,051

 

3,362,793

 

3,362,793

 

3,220,473

 

3,305,448

 

3,305,448

 

Weighted average number of ADS outstanding, basic

 

645,677

 

676,810

 

672,559

 

672,559

 

644,095

 

661,090

 

661,090

 

Weighted average number of ordinary shares outstanding, diluted

 

3,266,587

 

3,431,274

 

3,411,169

 

3,411,169

 

3,249,972

 

3,349,759

 

3,349,759

 

Weighted average number of ADS outstanding, diluted

 

653,317

 

686,255

 

682,234

 

682,234

 

649,994

 

669,952

 

669,952

 

 

Effective October 1, 2020, the Company changed the ratio of its American depositary shares (“ADSs”), representing ordinary shares, from the previous one ADS for every twenty-five ordinary shares to one ADS for every five ordinary shares. The data throughout this announcement have been revised to reflect the ratio change as if it had occurred throughout the periods presented herein.

 

The accompanying notes are an integral part of this announcement.

 

12


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

 

 

 

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

3,091,970

 

2,793,467

 

934,835

 

143,270

 

21,431,126

 

12,330,235

 

1,889,692

 

Net income from discontinued operations

 

 

 

 

 

(7,962,519

)

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

695,644

 

913,049

 

962,526

 

147,514

 

2,613,782

 

3,457,782

 

529,928

 

Fair value changes of equity security investments

 

(564,268

)

(1,103,428

)

559,104

 

85,686

 

(751,693

)

(720,565

)

(110,431

)

Impairment losses of investments and other intangible assets

 

 

 

51,795

 

7,938

 

177,567

 

58,395

 

8,949

 

Fair value changes of short-term investments

 

(160,252

)

(133,943

)

(118,945

)

(18,229

)

(657,606

)

(580,732

)

(89,001

)

Share-based compensation cost

 

622,363

 

676,751

 

628,979

 

96,395

 

2,404,089

 

2,663,489

 

408,198

 

(Reversal of) / allowance for provision for doubtful debts/ expected credit losses

 

(17,843

)

(2,146

)

(5,888

)

(902

)

(28,583

)

40,600

 

6,222

 

Losses on disposal of property, equipment and software

 

3,571

 

2,645

 

2,730

 

418

 

5,122

 

6,482

 

993

 

Unrealized exchange losses / (gains)

 

131,869

 

1,568,627

 

1,796,532

 

275,331

 

(9,981

)

3,102,492

 

475,478

 

(Gains)/losses on disposal of long-term investments, business and subsidiaries

 

(2,677

)

2,995

 

178

 

27

 

(98,489

)

(27,063

)

(4,148

)

Deferred income taxes

 

(504,313

)

(550,137

)

(74,041

)

(11,347

)

150,629

 

88,179

 

13,514

 

Share of results on equity method investees and revaluation gains from previously held equity interest

 

(12,269

)

(28,915

)

(216,528

)

(33,184

)

(4,322

)

(302,602

)

(46,376

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

545,607

 

43,177

 

355,495

 

54,482

 

(11,314

)

(530,413

)

(81,289

)

Inventories

 

36,191

 

34,429

 

(96,499

)

(14,789

)

415,057

 

29,699

 

4,552

 

Prepayments and other assets

 

(309,308

)

65,383

 

791,254

 

121,265

 

(1,488,564

)

(13,554

)

(2,077

)

Accounts payable

 

136,690

 

147,811

 

136,213

 

20,876

 

13,229

 

(86,352

)

(13,234

)

Salary and welfare payables

 

1,034,413

 

(447,645

)

1,382,442

 

211,868

 

146,146

 

528,927

 

81,062

 

Taxes payable

 

168,247

 

240,464

 

220,244

 

33,754

 

(133,801

)

1,126,648

 

172,666

 

Deferred revenue

 

406,160

 

1,000,530

 

568,704

 

87,158

 

883,742

 

2,342,916

 

359,068

 

Accrued liabilities and other payables

 

208,902

 

177,853

 

335,117

 

51,358

 

(182,646

)

1,373,608

 

210,515

 

Net cash provided by continuing operating activities

 

5,510,697

 

5,400,967

 

8,214,247

 

1,258,889

 

16,910,971

 

24,888,171

 

3,814,281

 

Net cash provided by discontinued operating activities

 

 

 

 

 

305,487

 

 

 

Net cash provided by operating activities

 

5,510,697

 

5,400,967

 

8,214,247

 

1,258,889

 

17,216,458

 

24,888,171

 

3,814,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, equipment and software

 

(235,717

)

(350,866

)

(303,347

)

(46,490

)

(1,209,477

)

(1,055,572

)

(161,773

)

Proceeds from sale of property, equipment and software

 

49,693

 

4,903

 

7,895

 

1,210

 

60,601

 

17,540

 

2,688

 

Purchase of intangible assets, content and licensed copyrights

 

(760,698

)

(755,132

)

(333,507

)

(51,112

)

(2,119,307

)

(2,234,915

)

(342,516

)

Net change in short-term investments with terms of three months or less

 

(1,802,689

)

298,667

 

(2,257,404

)

(345,962

)

(1,023,165

)

(1,655,930

)

(253,782

)

Purchase of short-term investments

 

(3,373,000

)

(4,555,000

)

(2,200,000

)

(337,165

)

(22,370,000

)

(19,905,000

)

(3,050,575

)

Proceeds from maturities of short-term investments

 

9,252,687

 

11,295,357

 

3,597,659

 

551,365

 

20,225,342

 

24,126,210

 

3,697,503

 

Investment in equity method investees and other long-term investments and acquisition of subsidiaries

 

(231,714

)

(647,533

)

(1,034,392

)

(158,528

)

(1,562,188

)

(2,407,692

)

(368,995

)

Proceeds from disposal of investment in equity investments, businesses and subsidiaries

 

28,289

 

397,342

 

93,926

 

14,395

 

406,702

 

722,076

 

110,662

 

Placement/rollover of matured time deposits

 

(24,912,424

)

(26,718,380

)

(14,720,632

)

(2,256,036

)

(77,083,350

)

(91,518,767

)

(14,025,865

)

Proceeds from maturities of time deposits

 

7,964,392

 

13,550,559

 

18,246,875

 

2,796,456

 

54,381,647

 

64,880,317

 

9,943,344

 

Change in other long-term assets

 

(17,229

)

(21,957

)

(52,092

)

(7,983

)

(42,345

)

(160,674

)

(24,624

)

Amounts received from disposed businesses

 

7,092,216

 

 

 

 

9,031,051

 

 

 

Net cash (used in)/ provided by continuing investing activities

 

(6,946,194

)

(7,502,040

)

1,044,981

 

160,150

 

(21,304,489

)

(29,192,407

)

(4,473,933

)

Net cash used in discontinued investing activities

 

 

 

 

 

(832,252

)

 

 

Net cash (used in)/ provided by investing activities

 

(6,946,194

)

(7,502,040

)

1,044,981

 

160,150

 

(22,136,741

)

(29,192,407

)

(4,473,933

)

 

The accompanying notes are an integral part of this announcement.

 

13


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(in thousands)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

 

 

 

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds of short-term bank loans

 

358,372

 

68,978

 

607,043

 

93,033

 

730,087

 

1,136,495

 

174,175

 

Payment of short-term bank loans

 

(296,823

)

 

(361,973

)

(55,475

)

(296,823

)

(818,539

)

(125,447

)

Net changes in short-term loans with terms of three months or less

 

1,472,244

 

1,031,040

 

(2,152,677

)

(329,912

)

2,538,267

 

3,723,109

 

570,591

 

Net proceeds (paid for)/ received from issuance of shares in Hong Kong

 

 

(212

)

(171,440

)

(26,274

)

 

21,911,815

 

3,358,133

 

Capital injection from/ (repurchase of) noncontrolling interests and redeemable noncontrolling interests shareholders, net

 

6,528,274

 

4,815

 

10,609

 

1,626

 

6,940,990

 

(268,343

)

(41,125

)

Cash (paid for)/ received from repurchase of NetEase’s/ purchase of Youdao’s ADSs

 

 

(2,223,165

)

(3,445,930

)

(528,112

)

10,638

 

(11,490,988

)

(1,761,071

)

Dividends paid to shareholders

 

(6,890,484

)

(1,377,570

)

(861,211

)

(131,987

)

(8,840,634

)

(4,280,462

)

(656,010

)

Net cash provided by/ (used in) financing activities

 

1,171,583

 

(2,496,114

)

(6,375,579

)

(977,101

)

1,082,525

 

9,913,087

 

1,519,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash held in foreign currencies

 

(26,846

)

(25,033

)

(67,229

)

(10,303

)

29,080

 

161,894

 

24,811

 

Net (decrease)/ increase in cash, cash equivalents and restricted cash

 

(290,760

)

(4,622,220

)

2,816,420

 

431,635

 

(3,808,678

)

5,770,745

 

884,405

 

Cash, cash equivalents and restricted cash, at the beginning of the period

 

6,688,620

 

13,974,405

 

9,352,185

 

1,433,285

 

10,206,538

 

6,397,860

 

980,515

 

Cash, cash equivalents and restricted cash, at end of the period

 

6,397,860

 

9,352,185

 

12,168,605

 

1,864,920

 

6,397,860

 

12,168,605

 

1,864,920

 

Less: Cash, cash equivalents and restricted cash of held for sale at end of the period

 

1,133

 

 

 

 

1,133

 

 

 

Cash, cash equivalents and restricted cash of continuing operations at end of the period

 

6,396,727

 

9,352,185

 

12,168,605

 

1,864,920

 

6,396,727

 

12,168,605

 

1,864,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information of continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income tax, net

 

1,189,622

 

948,130

 

347,389

 

53,240

 

3,193,802

 

2,046,119

 

313,581

 

Cash paid for interest expense

 

133,748

 

47,862

 

46,177

 

7,077

 

431,395

 

246,051

 

37,709

 

 

The accompanying notes are an integral part of this announcement.

 

14


 

NETEASE, INC.

UNAUDITED SEGMENT INFORMATION

(in thousands, except percentages)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

 

 

 

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Online game services

 

11,604,332

 

13,862,035

 

13,400,182

 

2,053,668

 

46,422,640

 

54,608,717

 

8,369,152

 

Youdao

 

410,432

 

896,041

 

1,106,796

 

169,624

 

1,304,883

 

3,167,515

 

485,443

 

Innovative businesses and others

 

3,720,040

 

3,900,146

 

5,254,760

 

805,327

 

11,513,622

 

15,890,901

 

2,435,387

 

Total net revenues

 

15,734,804

 

18,658,222

 

19,761,738

 

3,028,619

 

59,241,145

 

73,667,133

 

11,289,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Online game services

 

(4,281,559

)

(5,044,177

)

(4,942,484

)

(757,469

)

(16,974,234

)

(19,847,846

)

(3,041,815

)

Youdao

 

(288,002

)

(484,488

)

(581,327

)

(89,092

)

(934,261

)

(1,713,229

)

(262,564

)

Innovative businesses and others

 

(2,954,815

)

(3,243,714

)

(4,310,165

)

(660,562

)

(9,777,350

)

(13,122,656

)

(2,011,135

)

Total cost of revenues

 

(7,524,376

)

(8,772,379

)

(9,833,976

)

(1,507,123

)

(27,685,845

)

(34,683,731

)

(5,315,514

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Online game services

 

7,322,773

 

8,817,858

 

8,457,698

 

1,296,199

 

29,448,406

 

34,760,871

 

5,327,337

 

Youdao

 

122,430

 

411,553

 

525,469

 

80,532

 

370,622

 

1,454,286

 

222,879

 

Innovative businesses and others

 

765,225

 

656,432

 

944,595

 

144,765

 

1,736,272

 

2,768,245

 

424,252

 

Total gross profit

 

8,210,428

 

9,885,843

 

9,927,762

 

1,521,496

 

31,555,300

 

38,983,402

 

5,974,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Online game services

 

63.1

%

63.6

%

63.1

%

63.1

%

63.4

%

63.7

%

63.7

%

Youdao

 

29.8

%

45.9

%

47.5

%

47.5

%

28.4

%

45.9

%

45.9

%

Innovative businesses and others

 

20.6

%

16.8

%

18.0

%

18.0

%

15.1

%

17.4

%

17.4

%

 

The accompanying notes are an integral part of this announcement.

 

15


 

NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

 

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.5250 on the last trading day of December 2020 (December 31, 2020) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.

Note 2: Share-based compensation cost reported in the Company’s unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30, 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

 

 

 

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

 

Share-based compensation cost included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

191,470

 

200,116

 

181,871

 

27,873

 

758,810

 

794,855

 

121,817

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Selling and marketing expenses

 

17,353

 

25,563

 

24,892

 

3,815

 

84,920

 

102,300

 

15,678

 

- General and administrative expenses

 

211,506

 

236,323

 

214,730

 

32,909

 

797,120

 

929,013

 

142,377

 

- Research and development expenses

 

202,034

 

214,749

 

207,486

 

31,798

 

763,239

 

837,321

 

128,326

 

 

The accompanying notes are an integral part of this announcement.

 

16


 

NETEASE, INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(in thousands, except per share data or per ADS data)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

 

 

 

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

 

Net income from continuing operations attributable to the Company’s shareholders

 

3,053,732

 

2,998,240

 

975,702

 

149,533

 

13,274,997

 

12,062,754

 

1,848,699

 

Add: Share-based compensation

 

608,598

 

671,004

 

622,185

 

95,354

 

2,387,675

 

2,643,287

 

405,101

 

Non-GAAP net income from continuing operations attributable to the Company’s shareholders

 

3,662,330

 

3,669,244

 

1,597,887

 

244,887

 

15,662,672

 

14,706,041

 

2,253,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP basic net income from continuing operations per share

 

1.13

 

1.08

 

0.48

 

0.07

 

4.86

 

4.45

 

0.68

 

Non-GAAP basic net income from continuing operations per ADS

 

5.67

 

5.42

 

2.38

 

0.36

 

24.32

 

22.25

 

3.41

 

Non-GAAP diluted net income from continuing operations per share

 

1.12

 

1.07

 

0.47

 

0.07

 

4.82

 

4.39

 

0.67

 

Non-GAAP diluted net income from continuing operations per ADS

 

5.61

 

5.35

 

2.34

 

0.36

 

24.10

 

21.95

 

3.36

 

 

The accompanying notes are an integral part of this announcement.

 

17